[MUHIBAH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.1%
YoY- 28.15%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,524,776 2,033,535 1,772,302 1,680,908 1,543,908 1,411,533 1,337,924 9.09%
PBT 94,044 44,930 108,696 115,584 105,976 103,005 92,174 1.34%
Tax -20,428 -10,059 -20,565 -19,302 -14,052 -12,600 -11,621 45.60%
NP 73,616 34,871 88,130 96,282 91,924 90,405 80,553 -5.82%
-
NP to SH 60,648 21,800 76,461 83,606 81,092 70,180 67,741 -7.10%
-
Tax Rate 21.72% 22.39% 18.92% 16.70% 13.26% 12.23% 12.61% -
Total Cost 1,451,160 1,998,664 1,684,172 1,584,626 1,451,984 1,321,128 1,257,370 10.01%
-
Net Worth 531,999 512,717 426,883 425,562 403,199 380,675 361,507 29.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 9,494 - - - 16,960 - -
Div Payout % - 43.55% - - - 24.17% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 531,999 512,717 426,883 425,562 403,199 380,675 361,507 29.34%
NOSH 379,999 379,790 377,773 376,603 376,821 376,906 150,002 85.72%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.83% 1.71% 4.97% 5.73% 5.95% 6.40% 6.02% -
ROE 11.40% 4.25% 17.91% 19.65% 20.11% 18.44% 18.74% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 401.26 535.44 469.14 446.33 409.72 374.50 891.93 -41.25%
EPS 15.96 5.64 20.24 22.20 21.52 18.62 45.16 -49.98%
DPS 0.00 2.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.40 1.35 1.13 1.13 1.07 1.01 2.41 -30.35%
Adjusted Per Share Value based on latest NOSH - 381,719
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 208.95 278.66 242.87 230.34 211.57 193.43 183.34 9.09%
EPS 8.31 2.99 10.48 11.46 11.11 9.62 9.28 -7.08%
DPS 0.00 1.30 0.00 0.00 0.00 2.32 0.00 -
NAPS 0.729 0.7026 0.585 0.5832 0.5525 0.5217 0.4954 29.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.99 1.46 2.26 2.80 3.76 4.60 -
P/RPS 0.20 0.18 0.31 0.51 0.68 1.00 0.52 -47.08%
P/EPS 4.95 17.25 7.21 10.18 13.01 20.19 10.19 -38.17%
EY 20.20 5.80 13.86 9.82 7.69 4.95 9.82 61.67%
DY 0.00 2.53 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.56 0.73 1.29 2.00 2.62 3.72 1.91 -55.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 -
Price 1.29 0.82 1.01 1.91 2.55 3.06 3.44 -
P/RPS 0.32 0.15 0.22 0.43 0.62 0.82 0.39 -12.34%
P/EPS 8.08 14.29 4.99 8.60 11.85 16.43 7.62 3.98%
EY 12.37 7.00 20.04 11.62 8.44 6.08 13.13 -3.89%
DY 0.00 3.05 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.92 0.61 0.89 1.69 2.38 3.03 1.43 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment