[MUHIBAH] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.67%
YoY- 74.1%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,028,752 2,033,535 1,737,317 1,651,811 1,544,692 1,411,532 1,316,105 33.40%
PBT 41,947 44,930 115,396 113,278 110,224 103,005 82,271 -36.15%
Tax -11,653 -10,059 -19,308 -13,711 -13,508 -12,600 -13,471 -9.20%
NP 30,294 34,871 96,088 99,567 96,716 90,405 68,800 -42.09%
-
NP to SH 16,688 21,799 76,719 79,362 75,821 70,180 59,566 -57.15%
-
Tax Rate 27.78% 22.39% 16.73% 12.10% 12.26% 12.23% 16.37% -
Total Cost 1,998,458 1,998,664 1,641,229 1,552,244 1,447,976 1,321,127 1,247,305 36.88%
-
Net Worth 531,999 441,893 435,821 431,343 408,514 385,951 301,592 45.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 9,776 9,776 17,195 17,195 17,195 17,195 5,615 44.67%
Div Payout % 58.58% 44.85% 22.41% 21.67% 22.68% 24.50% 9.43% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 531,999 441,893 435,821 431,343 408,514 385,951 301,592 45.94%
NOSH 379,999 391,056 385,682 381,719 381,789 382,130 150,796 85.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.49% 1.71% 5.53% 6.03% 6.26% 6.40% 5.23% -
ROE 3.14% 4.93% 17.60% 18.40% 18.56% 18.18% 19.75% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 533.88 520.01 450.45 432.73 404.59 369.39 872.77 -27.91%
EPS 4.39 5.57 19.89 20.79 19.86 18.37 39.50 -76.85%
DPS 2.57 2.50 4.50 4.50 4.50 4.50 3.75 -22.24%
NAPS 1.40 1.13 1.13 1.13 1.07 1.01 2.00 -21.14%
Adjusted Per Share Value based on latest NOSH - 381,719
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 278.01 278.66 238.07 226.35 211.68 193.43 180.35 33.40%
EPS 2.29 2.99 10.51 10.88 10.39 9.62 8.16 -57.10%
DPS 1.34 1.34 2.36 2.36 2.36 2.36 0.77 44.63%
NAPS 0.729 0.6055 0.5972 0.5911 0.5598 0.5289 0.4133 45.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.99 1.46 2.26 2.80 3.76 4.60 -
P/RPS 0.15 0.19 0.32 0.52 0.69 1.02 0.53 -56.86%
P/EPS 17.99 17.76 7.34 10.87 14.10 20.47 11.65 33.56%
EY 5.56 5.63 13.62 9.20 7.09 4.88 8.59 -25.15%
DY 3.26 2.53 3.08 1.99 1.61 1.20 0.82 150.74%
P/NAPS 0.56 0.88 1.29 2.00 2.62 3.72 2.30 -60.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 -
Price 1.29 0.82 1.01 1.91 2.55 3.06 3.44 -
P/RPS 0.24 0.16 0.22 0.44 0.63 0.83 0.39 -27.62%
P/EPS 29.37 14.71 5.08 9.19 12.84 16.66 8.71 124.69%
EY 3.40 6.80 19.69 10.89 7.79 6.00 11.48 -55.53%
DY 1.99 3.05 4.46 2.36 1.77 1.47 1.09 49.32%
P/NAPS 0.92 0.73 0.89 1.69 2.38 3.03 1.72 -34.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment