[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 15.55%
YoY- 38.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,033,535 1,772,302 1,680,908 1,543,908 1,411,533 1,337,924 1,200,352 41.88%
PBT 44,930 108,696 115,584 105,976 103,005 92,174 95,036 -39.17%
Tax -10,059 -20,565 -19,302 -14,052 -12,600 -11,621 -17,080 -29.62%
NP 34,871 88,130 96,282 91,924 90,405 80,553 77,956 -41.36%
-
NP to SH 21,800 76,461 83,606 81,092 70,180 67,741 65,240 -51.68%
-
Tax Rate 22.39% 18.92% 16.70% 13.26% 12.23% 12.61% 17.97% -
Total Cost 1,998,664 1,684,172 1,584,626 1,451,984 1,321,128 1,257,370 1,122,396 46.65%
-
Net Worth 512,717 426,883 425,562 403,199 380,675 361,507 353,133 28.07%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 9,494 - - - 16,960 - - -
Div Payout % 43.55% - - - 24.17% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 512,717 426,883 425,562 403,199 380,675 361,507 353,133 28.07%
NOSH 379,790 377,773 376,603 376,821 376,906 150,002 149,633 85.54%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.71% 4.97% 5.73% 5.95% 6.40% 6.02% 6.49% -
ROE 4.25% 17.91% 19.65% 20.11% 18.44% 18.74% 18.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 535.44 469.14 446.33 409.72 374.50 891.93 802.20 -23.53%
EPS 5.64 20.24 22.20 21.52 18.62 45.16 43.60 -74.26%
DPS 2.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.35 1.13 1.13 1.07 1.01 2.41 2.36 -30.97%
Adjusted Per Share Value based on latest NOSH - 381,789
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 279.16 243.30 230.75 211.94 193.77 183.67 164.78 41.88%
EPS 2.99 10.50 11.48 11.13 9.63 9.30 8.96 -51.72%
DPS 1.30 0.00 0.00 0.00 2.33 0.00 0.00 -
NAPS 0.7038 0.586 0.5842 0.5535 0.5226 0.4963 0.4848 28.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.99 1.46 2.26 2.80 3.76 4.60 3.40 -
P/RPS 0.18 0.31 0.51 0.68 1.00 0.52 0.42 -43.01%
P/EPS 17.25 7.21 10.18 13.01 20.19 10.19 7.80 69.33%
EY 5.80 13.86 9.82 7.69 4.95 9.82 12.82 -40.92%
DY 2.53 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 0.73 1.29 2.00 2.62 3.72 1.91 1.44 -36.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 -
Price 0.82 1.01 1.91 2.55 3.06 3.44 4.10 -
P/RPS 0.15 0.22 0.43 0.62 0.82 0.39 0.51 -55.60%
P/EPS 14.29 4.99 8.60 11.85 16.43 7.62 9.40 32.04%
EY 7.00 20.04 11.62 8.44 6.08 13.13 10.63 -24.21%
DY 3.05 0.00 0.00 0.00 1.47 0.00 0.00 -
P/NAPS 0.61 0.89 1.69 2.38 3.03 1.43 1.74 -50.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment