[MUHIBAH] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.2%
YoY- 19.69%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 381,194 704,308 488,773 454,477 385,977 408,090 403,267 -3.67%
PBT 23,511 -36,592 23,731 31,297 26,494 33,874 21,613 5.76%
Tax -5,107 5,365 -5,773 -6,138 -3,513 -3,884 -176 842.35%
NP 18,404 -31,227 17,958 25,159 22,981 29,990 21,437 -9.66%
-
NP to SH 15,162 -35,546 15,543 21,529 20,273 19,374 18,186 -11.40%
-
Tax Rate 21.72% - 24.33% 19.61% 13.26% 11.47% 0.81% -
Total Cost 362,790 735,535 470,815 429,318 362,996 378,100 381,830 -3.34%
-
Net Worth 531,999 441,893 435,821 431,343 408,514 385,951 363,418 28.89%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 9,776 - - - 17,195 - -
Div Payout % - 0.00% - - - 88.76% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 531,999 441,893 435,821 431,343 408,514 385,951 363,418 28.89%
NOSH 379,999 391,056 385,682 381,719 381,789 382,130 150,796 85.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.83% -4.43% 3.67% 5.54% 5.95% 7.35% 5.32% -
ROE 2.85% -8.04% 3.57% 4.99% 4.96% 5.02% 5.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 100.31 180.10 126.73 119.06 101.10 106.79 267.43 -47.95%
EPS 3.99 -9.09 4.03 5.64 5.31 5.07 12.06 -52.13%
DPS 0.00 2.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.40 1.13 1.13 1.13 1.07 1.01 2.41 -30.35%
Adjusted Per Share Value based on latest NOSH - 381,719
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 52.32 96.68 67.09 62.38 52.98 56.02 55.35 -3.68%
EPS 2.08 -4.88 2.13 2.96 2.78 2.66 2.50 -11.52%
DPS 0.00 1.34 0.00 0.00 0.00 2.36 0.00 -
NAPS 0.7302 0.6066 0.5982 0.5921 0.5607 0.5298 0.4988 28.89%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.99 1.46 2.26 2.80 3.76 4.60 -
P/RPS 0.79 0.55 1.15 1.90 2.77 3.52 1.72 -40.44%
P/EPS 19.80 -10.89 36.23 40.07 52.73 74.16 38.14 -35.38%
EY 5.05 -9.18 2.76 2.50 1.90 1.35 2.62 54.81%
DY 0.00 2.53 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.56 0.88 1.29 2.00 2.62 3.72 1.91 -55.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 -
Price 1.29 0.82 1.01 1.91 2.55 3.06 3.44 -
P/RPS 1.29 0.46 0.80 1.60 2.52 2.87 1.29 0.00%
P/EPS 32.33 -9.02 25.06 33.87 48.02 60.36 28.52 8.71%
EY 3.09 -11.09 3.99 2.95 2.08 1.66 3.51 -8.13%
DY 0.00 3.05 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.92 0.73 0.89 1.69 2.38 3.03 1.43 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment