[MUHIBAH] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 3.6%
YoY- 107.63%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,772,302 1,680,908 1,543,908 1,411,533 1,337,924 1,200,352 1,011,268 45.21%
PBT 108,696 115,584 105,976 103,005 92,174 95,036 77,100 25.65%
Tax -20,565 -19,302 -14,052 -12,600 -11,621 -17,080 -10,420 57.14%
NP 88,130 96,282 91,924 90,405 80,553 77,956 66,680 20.37%
-
NP to SH 76,461 83,606 81,092 70,180 67,741 65,240 58,528 19.44%
-
Tax Rate 18.92% 16.70% 13.26% 12.23% 12.61% 17.97% 13.51% -
Total Cost 1,684,172 1,584,626 1,451,984 1,321,128 1,257,370 1,122,396 944,588 46.88%
-
Net Worth 426,883 425,562 403,199 380,675 361,507 353,133 335,129 17.45%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 16,960 - - - -
Div Payout % - - - 24.17% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 426,883 425,562 403,199 380,675 361,507 353,133 335,129 17.45%
NOSH 377,773 376,603 376,821 376,906 150,002 149,633 149,611 85.11%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.97% 5.73% 5.95% 6.40% 6.02% 6.49% 6.59% -
ROE 17.91% 19.65% 20.11% 18.44% 18.74% 18.47% 17.46% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 469.14 446.33 409.72 374.50 891.93 802.20 675.93 -21.55%
EPS 20.24 22.20 21.52 18.62 45.16 43.60 39.12 -35.47%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.07 1.01 2.41 2.36 2.24 -36.55%
Adjusted Per Share Value based on latest NOSH - 382,130
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 242.87 230.34 211.57 193.43 183.34 164.49 138.58 45.21%
EPS 10.48 11.46 11.11 9.62 9.28 8.94 8.02 19.46%
DPS 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
NAPS 0.585 0.5832 0.5525 0.5217 0.4954 0.4839 0.4592 17.46%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.46 2.26 2.80 3.76 4.60 3.40 2.65 -
P/RPS 0.31 0.51 0.68 1.00 0.52 0.42 0.39 -14.15%
P/EPS 7.21 10.18 13.01 20.19 10.19 7.80 6.77 4.27%
EY 13.86 9.82 7.69 4.95 9.82 12.82 14.76 -4.09%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 2.62 3.72 1.91 1.44 1.18 6.10%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 -
Price 1.01 1.91 2.55 3.06 3.44 4.10 3.80 -
P/RPS 0.22 0.43 0.62 0.82 0.39 0.51 0.56 -46.26%
P/EPS 4.99 8.60 11.85 16.43 7.62 9.40 9.71 -35.76%
EY 20.04 11.62 8.44 6.08 13.13 10.63 10.29 55.76%
DY 0.00 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.89 1.69 2.38 3.03 1.43 1.74 1.70 -34.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment