[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 11.14%
YoY- 23.43%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,388,281 1,442,374 1,418,670 965,948 1,918,623 1,697,376 1,776,148 -15.10%
PBT 216,458 217,453 224,876 195,492 182,546 164,168 179,178 13.39%
Tax -20,141 -22,829 -28,646 -18,000 -21,591 -14,662 -32,578 -27.36%
NP 196,317 194,624 196,230 177,492 160,955 149,505 146,600 21.42%
-
NP to SH 131,608 126,796 134,290 117,256 105,501 97,486 101,120 19.14%
-
Tax Rate 9.30% 10.50% 12.74% 9.21% 11.83% 8.93% 18.18% -
Total Cost 1,191,964 1,247,750 1,222,440 788,456 1,757,668 1,547,870 1,629,548 -18.77%
-
Net Worth 1,047,121 1,018,210 999,010 999,559 965,151 876,621 842,666 15.53%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 33,623 - - - 26,149 - - -
Div Payout % 25.55% - - - 24.79% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,047,121 1,018,210 999,010 999,559 965,151 876,621 842,666 15.53%
NOSH 482,114 480,287 480,293 480,557 475,443 473,849 470,763 1.59%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.14% 13.49% 13.83% 18.37% 8.39% 8.81% 8.25% -
ROE 12.57% 12.45% 13.44% 11.73% 10.93% 11.12% 12.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 289.03 300.31 295.38 201.01 403.54 358.21 377.29 -16.23%
EPS 27.40 26.40 27.96 24.40 22.19 20.57 21.48 17.56%
DPS 7.00 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 2.18 2.12 2.08 2.08 2.03 1.85 1.79 14.00%
Adjusted Per Share Value based on latest NOSH - 480,557
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 190.58 198.01 194.75 132.60 263.38 233.01 243.83 -15.11%
EPS 18.07 17.41 18.43 16.10 14.48 13.38 13.88 19.17%
DPS 4.62 0.00 0.00 0.00 3.59 0.00 0.00 -
NAPS 1.4375 1.3978 1.3714 1.3722 1.3249 1.2034 1.1568 15.53%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.84 2.75 2.72 2.71 2.23 2.30 2.20 -
P/RPS 0.98 0.92 0.92 1.35 0.55 0.64 0.58 41.72%
P/EPS 10.37 10.42 9.73 11.11 10.05 11.18 10.24 0.84%
EY 9.65 9.60 10.28 9.00 9.95 8.94 9.76 -0.75%
DY 2.46 0.00 0.00 0.00 2.47 0.00 0.00 -
P/NAPS 1.30 1.30 1.31 1.30 1.10 1.24 1.23 3.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 30/08/16 -
Price 3.10 2.84 2.85 2.75 2.50 2.11 2.25 -
P/RPS 1.07 0.95 0.96 1.37 0.62 0.59 0.60 46.90%
P/EPS 11.31 10.76 10.19 11.27 11.27 10.26 10.47 5.26%
EY 8.84 9.30 9.81 8.87 8.88 9.75 9.55 -5.00%
DY 2.26 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 1.42 1.34 1.37 1.32 1.23 1.14 1.26 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment