[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -41.44%
YoY- 140.61%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,843,072 1,917,874 1,308,032 1,292,088 1,086,348 1,055,436 814,872 72.05%
PBT 113,274 156,904 123,696 66,904 77,724 46,248 51,096 69.77%
Tax -29,849 -45,724 -29,192 -31,055 -23,156 -18,352 -17,072 44.98%
NP 83,425 111,180 94,504 35,849 54,568 27,896 34,024 81.53%
-
NP to SH 42,629 72,798 56,760 -7,974 17,717 14,348 8,176 199.78%
-
Tax Rate 26.35% 29.14% 23.60% 46.42% 29.79% 39.68% 33.41% -
Total Cost 1,759,646 1,806,694 1,213,528 1,256,239 1,031,780 1,027,540 780,848 71.63%
-
Net Worth 1,293,412 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 0.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,293,412 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 0.88%
NOSH 726,636 728,451 728,203 727,561 726,950 726,950 726,950 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.53% 5.80% 7.22% 2.77% 5.02% 2.64% 4.18% -
ROE 3.30% 5.42% 4.32% -0.62% 1.34% 1.10% 0.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 253.64 263.97 180.14 178.08 149.81 145.54 112.37 71.81%
EPS 5.87 10.02 7.80 -1.10 2.44 1.98 1.12 200.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.85 1.81 1.78 1.82 1.80 1.76 0.75%
Adjusted Per Share Value based on latest NOSH - 725,737
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 252.23 262.47 179.01 176.83 148.67 144.44 111.52 72.04%
EPS 5.83 9.96 7.77 -1.09 2.42 1.96 1.12 199.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7701 1.8395 1.7987 1.7675 1.8062 1.7864 1.7467 0.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.87 0.96 0.905 0.775 0.745 0.59 0.715 -
P/RPS 0.34 0.36 0.50 0.44 0.50 0.41 0.64 -34.33%
P/EPS 14.83 9.58 11.58 -70.52 30.49 29.82 63.42 -61.94%
EY 6.74 10.44 8.64 -1.42 3.28 3.35 1.58 162.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.44 0.41 0.33 0.41 12.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 -
Price 0.82 0.805 0.99 0.81 0.735 0.75 0.615 -
P/RPS 0.32 0.30 0.55 0.45 0.49 0.52 0.55 -30.23%
P/EPS 13.98 8.03 12.67 -73.70 30.08 37.91 54.55 -59.55%
EY 7.15 12.45 7.90 -1.36 3.32 2.64 1.83 147.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.55 0.46 0.40 0.42 0.35 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment