[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -12.16%
YoY- 140.61%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,382,304 958,937 327,008 1,292,088 814,761 527,718 203,718 257.16%
PBT 84,956 78,452 30,924 66,904 58,293 23,124 12,774 252.43%
Tax -22,387 -22,862 -7,298 -31,055 -17,367 -9,176 -4,268 200.97%
NP 62,569 55,590 23,626 35,849 40,926 13,948 8,506 276.85%
-
NP to SH 31,972 36,399 14,190 -7,974 13,288 7,174 2,044 522.32%
-
Tax Rate 26.35% 29.14% 23.60% 46.42% 29.79% 39.68% 33.41% -
Total Cost 1,319,735 903,347 303,382 1,256,239 773,835 513,770 195,212 256.29%
-
Net Worth 1,293,412 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 0.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,293,412 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 0.88%
NOSH 726,636 728,451 728,203 727,561 726,950 726,950 726,950 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.53% 5.80% 7.22% 2.77% 5.02% 2.64% 4.18% -
ROE 2.47% 2.71% 1.08% -0.62% 1.01% 0.55% 0.16% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 190.23 131.99 45.03 178.08 112.35 72.77 28.09 256.70%
EPS 4.40 5.01 1.95 -1.10 1.83 0.99 0.28 524.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.85 1.81 1.78 1.82 1.80 1.76 0.75%
Adjusted Per Share Value based on latest NOSH - 725,737
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 189.18 131.24 44.75 176.83 111.50 72.22 27.88 257.16%
EPS 4.38 4.98 1.94 -1.09 1.82 0.98 0.28 522.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7701 1.8395 1.7987 1.7675 1.8062 1.7864 1.7467 0.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.87 0.96 0.905 0.775 0.745 0.59 0.715 -
P/RPS 0.46 0.73 2.01 0.44 0.66 0.81 2.55 -67.97%
P/EPS 19.77 19.16 46.31 -70.52 40.66 59.64 253.67 -81.66%
EY 5.06 5.22 2.16 -1.42 2.46 1.68 0.39 449.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.44 0.41 0.33 0.41 12.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 -
Price 0.82 0.805 0.99 0.81 0.735 0.75 0.615 -
P/RPS 0.43 0.61 2.20 0.45 0.65 1.03 2.19 -66.11%
P/EPS 18.64 16.07 50.66 -73.70 40.11 75.81 218.19 -80.51%
EY 5.37 6.22 1.97 -1.36 2.49 1.32 0.46 412.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.55 0.46 0.40 0.42 0.35 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment