[DOLMITE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -22.16%
YoY- 46.02%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 135,817 124,424 114,900 114,008 118,701 118,042 150,352 -6.54%
PBT -43,428 -51,524 -43,328 -60,278 -39,409 -37,922 -44,708 -1.91%
Tax 241 51,524 43,328 60,278 39,409 202 44,708 -96.91%
NP -43,186 0 0 0 0 -37,720 0 -
-
NP to SH -43,186 -50,862 -43,328 -48,061 -39,341 -37,720 -38,800 7.39%
-
Tax Rate - - - - - - - -
Total Cost 179,003 124,424 114,900 114,008 118,701 155,762 150,352 12.31%
-
Net Worth 12,652 18,978 31,622 43,007 54,811 6,628,196 73,616 -69.05%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 12,652 18,978 31,622 43,007 54,811 6,628,196 73,616 -69.05%
NOSH 126,523 126,522 126,542 126,492 126,526 126,492 126,466 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -31.80% 0.00% 0.00% 0.00% 0.00% -31.95% 0.00% -
ROE -341.33% -268.00% -137.01% -111.75% -71.78% -0.57% -52.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 107.35 98.34 90.80 90.13 93.82 93.32 118.89 -6.57%
EPS -34.13 -40.20 -34.24 -37.99 -31.09 -29.82 -30.68 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.15 0.2499 0.34 0.4332 52.40 0.5821 -69.06%
Adjusted Per Share Value based on latest NOSH - 126,537
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.99 21.06 19.45 19.30 20.09 19.98 25.45 -6.54%
EPS -7.31 -8.61 -7.33 -8.14 -6.66 -6.38 -6.57 7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0321 0.0535 0.0728 0.0928 11.2192 0.1246 -69.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 0.60 0.74 1.64 2.00 3.04 4.28 -
P/RPS 0.63 0.61 0.81 1.82 2.13 3.26 3.60 -68.68%
P/EPS -1.99 -1.49 -2.16 -4.32 -6.43 -10.19 -13.95 -72.66%
EY -50.20 -67.00 -46.27 -23.17 -15.55 -9.81 -7.17 265.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.80 4.00 2.96 4.82 4.62 0.06 7.35 -5.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/02/01 20/11/00 26/09/00 29/05/00 -
Price 1.08 0.80 0.66 0.72 2.00 2.40 3.76 -
P/RPS 1.01 0.81 0.73 0.80 2.13 2.57 3.16 -53.22%
P/EPS -3.16 -1.99 -1.93 -1.89 -6.43 -8.05 -12.26 -59.46%
EY -31.60 -50.25 -51.88 -52.77 -15.55 -12.42 -8.16 146.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.80 5.33 2.64 2.12 4.62 0.05 6.46 40.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment