[DOLMITE] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 9.85%
YoY- -11.67%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 135,486 135,817 124,424 114,900 114,008 118,701 118,042 9.59%
PBT 37,160 -43,428 -51,524 -43,328 -60,278 -39,409 -37,922 -
Tax -74,445 241 51,524 43,328 60,278 39,409 202 -
NP -37,285 -43,186 0 0 0 0 -37,720 -0.76%
-
NP to SH -37,285 -43,186 -50,862 -43,328 -48,061 -39,341 -37,720 -0.76%
-
Tax Rate 200.34% - - - - - - -
Total Cost 172,771 179,003 124,424 114,900 114,008 118,701 155,762 7.13%
-
Net Worth 5,060 12,652 18,978 31,622 43,007 54,811 6,628,196 -99.15%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 5,060 12,652 18,978 31,622 43,007 54,811 6,628,196 -99.15%
NOSH 126,518 126,523 126,522 126,542 126,492 126,526 126,492 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -27.52% -31.80% 0.00% 0.00% 0.00% 0.00% -31.95% -
ROE -736.75% -341.33% -268.00% -137.01% -111.75% -71.78% -0.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 107.09 107.35 98.34 90.80 90.13 93.82 93.32 9.58%
EPS -29.47 -34.13 -40.20 -34.24 -37.99 -31.09 -29.82 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.10 0.15 0.2499 0.34 0.4332 52.40 -99.15%
Adjusted Per Share Value based on latest NOSH - 126,542
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.93 22.99 21.06 19.45 19.30 20.09 19.98 9.58%
EPS -6.31 -7.31 -8.61 -7.33 -8.14 -6.66 -6.38 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0086 0.0214 0.0321 0.0535 0.0728 0.0928 11.2192 -99.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.20 0.68 0.60 0.74 1.64 2.00 3.04 -
P/RPS 1.12 0.63 0.61 0.81 1.82 2.13 3.26 -50.85%
P/EPS -4.07 -1.99 -1.49 -2.16 -4.32 -6.43 -10.19 -45.67%
EY -24.56 -50.20 -67.00 -46.27 -23.17 -15.55 -9.81 84.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 30.00 6.80 4.00 2.96 4.82 4.62 0.06 6128.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 29/05/01 27/02/01 20/11/00 26/09/00 -
Price 0.96 1.08 0.80 0.66 0.72 2.00 2.40 -
P/RPS 0.90 1.01 0.81 0.73 0.80 2.13 2.57 -50.22%
P/EPS -3.26 -3.16 -1.99 -1.93 -1.89 -6.43 -8.05 -45.17%
EY -30.70 -31.60 -50.25 -51.88 -52.77 -15.55 -12.42 82.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.00 10.80 5.33 2.64 2.12 4.62 0.05 5961.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment