[P&O] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -607.44%
YoY- -1405.7%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 228,743 224,048 218,100 233,704 193,831 143,858 146,536 34.52%
PBT -12,192 -50,601 -52,804 -62,560 19,482 20,485 47,592 -
Tax 12,192 50,601 52,804 62,560 -10,085 -10,308 -17,684 -
NP 0 0 0 0 9,397 10,177 29,908 -
-
NP to SH -12,795 -40,720 -41,694 -47,684 9,397 10,177 29,908 -
-
Tax Rate - - - - 51.77% 50.32% 37.16% -
Total Cost 228,743 224,048 218,100 233,704 184,434 133,681 116,628 56.62%
-
Net Worth 243,005 227,140 237,032 247,940 259,980 268,991 280,821 -9.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,438 4,959 7,438 - 29,768 - - -
Div Payout % 0.00% 0.00% 0.00% - 316.79% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 243,005 227,140 237,032 247,940 259,980 268,991 280,821 -9.18%
NOSH 99,186 99,188 99,176 99,176 99,229 99,258 99,230 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.85% 7.07% 20.41% -
ROE -5.27% -17.93% -17.59% -19.23% 3.61% 3.78% 10.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 230.62 225.88 219.91 235.64 195.34 144.93 147.67 34.57%
EPS -12.90 -41.05 -42.04 -48.08 9.47 10.25 30.14 -
DPS 7.50 5.00 7.50 0.00 30.00 0.00 0.00 -
NAPS 2.45 2.29 2.39 2.50 2.62 2.71 2.83 -9.15%
Adjusted Per Share Value based on latest NOSH - 99,176
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 77.24 75.66 73.65 78.92 65.45 48.58 49.48 34.53%
EPS -4.32 -13.75 -14.08 -16.10 3.17 3.44 10.10 -
DPS 2.51 1.67 2.51 0.00 10.05 0.00 0.00 -
NAPS 0.8206 0.767 0.8004 0.8372 0.8779 0.9083 0.9483 -9.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.12 1.32 1.26 1.54 1.90 2.58 -
P/RPS 0.43 0.50 0.60 0.53 0.79 1.31 1.75 -60.73%
P/EPS -7.75 -2.73 -3.14 -2.62 16.26 18.53 8.56 -
EY -12.90 -36.65 -31.85 -38.16 6.15 5.40 11.68 -
DY 7.50 4.46 5.68 0.00 19.48 0.00 0.00 -
P/NAPS 0.41 0.49 0.55 0.50 0.59 0.70 0.91 -41.20%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 -
Price 1.08 1.19 1.21 1.44 1.51 1.93 2.11 -
P/RPS 0.47 0.53 0.55 0.61 0.77 1.33 1.43 -52.34%
P/EPS -8.37 -2.90 -2.88 -3.00 15.95 18.82 7.00 -
EY -11.94 -34.50 -34.74 -33.39 6.27 5.31 14.28 -
DY 6.94 4.20 6.20 0.00 19.87 0.00 0.00 -
P/NAPS 0.44 0.52 0.51 0.58 0.58 0.71 0.75 -29.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment