[P&O] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
25-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -7.67%
YoY- -86.25%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 224,048 218,100 233,704 193,831 143,858 146,536 151,560 -0.39%
PBT -50,601 -52,804 -62,560 19,482 20,485 47,592 10,728 -
Tax 50,601 52,804 62,560 -10,085 -10,308 -17,684 -7,076 -
NP 0 0 0 9,397 10,177 29,908 3,652 -
-
NP to SH -40,720 -41,694 -47,684 9,397 10,177 29,908 3,652 -
-
Tax Rate - - - 51.77% 50.32% 37.16% 65.96% -
Total Cost 224,048 218,100 233,704 184,434 133,681 116,628 147,908 -0.42%
-
Net Worth 227,140 237,032 247,940 259,980 268,991 280,821 250,162 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,959 7,438 - 29,768 - - - -100.00%
Div Payout % 0.00% 0.00% - 316.79% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 227,140 237,032 247,940 259,980 268,991 280,821 250,162 0.09%
NOSH 99,188 99,176 99,176 99,229 99,258 99,230 91,300 -0.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 4.85% 7.07% 20.41% 2.41% -
ROE -17.93% -17.59% -19.23% 3.61% 3.78% 10.65% 1.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 225.88 219.91 235.64 195.34 144.93 147.67 166.00 -0.31%
EPS -41.05 -42.04 -48.08 9.47 10.25 30.14 4.00 -
DPS 5.00 7.50 0.00 30.00 0.00 0.00 0.00 -100.00%
NAPS 2.29 2.39 2.50 2.62 2.71 2.83 2.74 0.18%
Adjusted Per Share Value based on latest NOSH - 99,101
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 75.66 73.65 78.92 65.45 48.58 49.48 51.18 -0.39%
EPS -13.75 -14.08 -16.10 3.17 3.44 10.10 1.23 -
DPS 1.67 2.51 0.00 10.05 0.00 0.00 0.00 -100.00%
NAPS 0.767 0.8004 0.8372 0.8779 0.9083 0.9483 0.8447 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.32 1.26 1.54 1.90 2.58 0.00 -
P/RPS 0.50 0.60 0.53 0.79 1.31 1.75 0.00 -100.00%
P/EPS -2.73 -3.14 -2.62 16.26 18.53 8.56 0.00 -100.00%
EY -36.65 -31.85 -38.16 6.15 5.40 11.68 0.00 -100.00%
DY 4.46 5.68 0.00 19.48 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.55 0.50 0.59 0.70 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 -
Price 1.19 1.21 1.44 1.51 1.93 2.11 2.72 -
P/RPS 0.53 0.55 0.61 0.77 1.33 1.43 1.64 1.15%
P/EPS -2.90 -2.88 -3.00 15.95 18.82 7.00 68.00 -
EY -34.50 -34.74 -33.39 6.27 5.31 14.28 1.47 -
DY 4.20 6.20 0.00 19.87 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.51 0.58 0.58 0.71 0.75 0.99 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment