[PETGAS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

10-Nov-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Sep-2017 [#3]

Profit Trend

QoQ- -2.01%

YoY- 2.54%

Quarter Report

PGB Interim Financial Report for the Third Quarter ended 30 September 2017.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Annualized Quarter Result
Revenue	5,418,052	5,403,064	4,809,623	4,674,490	4,685,320	4,676,592	4,561,280	12.19%
YoY %	0.28%	12.34%	2.89%	-0.23%	0.19%	2.53%	-	-
Horiz. %	118.78%	118.45%	105.44%	102.48%	102.72%	102.53%	100.00%	-
PBT	2,539,646	2,547,940	2,252,713	2,195,758	2,228,356	2,308,188	2,106,769	13.30%
YoY %	-0.33%	13.11%	2.59%	-1.46%	-3.46%	9.56%	-	-
Horiz. %	120.55%	120.94%	106.93%	104.22%	105.77%	109.56%	100.00%	-
Tax	-454,790	-526,532	-435,780	-453,770	-450,174	-455,544	-370,468	14.69%
YoY %	13.63%	-20.83%	3.96%	-0.80%	1.18%	-22.96%	-	-
Horiz. %	122.76%	142.13%	117.63%	122.49%	121.51%	122.96%	100.00%	-
NP	2,084,856	2,021,408	1,816,933	1,741,988	1,778,182	1,852,644	1,736,301	13.00%
YoY %	3.14%	11.25%	4.30%	-2.04%	-4.02%	6.70%	-	-
Horiz. %	120.07%	116.42%	104.64%	100.33%	102.41%	106.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,985,100	1,932,896	1,792,682	1,741,316	1,777,120	1,852,940	1,739,052	9.24%
YoY %	2.70%	7.82%	2.95%	-2.01%	-4.09%	6.55%	-	-
Horiz. %	114.15%	111.15%	103.08%	100.13%	102.19%	106.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.91%	20.67%	19.34%	20.67%	20.20%	19.74%	17.58%	-
YoY %	-13.35%	6.88%	-6.43%	2.33%	2.33%	12.29%	-	-
Horiz. %	101.88%	117.58%	110.01%	117.58%	114.90%	112.29%	100.00%	-
Total Cost	3,333,196	3,381,656	2,992,690	2,932,502	2,907,138	2,823,948	2,824,979	11.69%
YoY %	-1.43%	13.00%	2.05%	0.87%	2.95%	-0.04%	-	-
Horiz. %	117.99%	119.71%	105.94%	103.81%	102.91%	99.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,839,398	12,650,429	12,515,084	12,319,783	12,205,610	12,060,965	11,966,777	4.81%
YoY %	1.49%	1.08%	1.59%	0.94%	1.20%	0.79%	-	-
Horiz. %	107.29%	105.71%	104.58%	102.95%	102.00%	100.79%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Dividend
Div	1,266,388	1,266,388	1,305,963	1,319,154	1,226,813	1,187,239	1,226,813	2.14%
YoY %	0.00%	-3.03%	-1.00%	7.53%	3.33%	-3.23%	-	-
Horiz. %	103.23%	103.23%	106.45%	107.53%	100.00%	96.77%	100.00%	-
Div Payout %	63.79%	65.52%	72.85%	75.76%	69.03%	64.07%	70.54%	-
YoY %	-2.64%	-10.06%	-3.84%	9.75%	7.74%	-9.17%	-	-
Horiz. %	90.43%	92.88%	103.27%	107.40%	97.86%	90.83%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Equity
Net Worth	12,839,398	12,650,429	12,515,084	12,319,783	12,205,610	12,060,965	11,966,777	4.81%
YoY %	1.49%	1.08%	1.59%	0.94%	1.20%	0.79%	-	-
Horiz. %	107.29%	105.71%	104.58%	102.95%	102.00%	100.79%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Ratio Analysis
NP Margin	38.48%	37.41%	37.78%	37.27%	37.95%	39.62%	38.07%	-
YoY %	2.86%	-0.98%	1.37%	-1.79%	-4.22%	4.07%	-	-
Horiz. %	101.08%	98.27%	99.24%	97.90%	99.68%	104.07%	100.00%	-
ROE	15.46%	15.28%	14.32%	14.13%	14.56%	15.36%	14.53%	-
YoY %	1.18%	6.70%	1.34%	-2.95%	-5.21%	5.71%	-	-
Horiz. %	106.40%	105.16%	98.55%	97.25%	100.21%	105.71%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Per Share
RPS	273.81	273.06	243.07	236.24	236.78	236.34	230.52	12.19%
YoY %	0.27%	12.34%	2.89%	-0.23%	0.19%	2.52%	-	-
Horiz. %	118.78%	118.45%	105.44%	102.48%	102.72%	102.52%	100.00%	-
EPS	100.32	97.68	90.60	88.00	89.82	93.64	87.89	9.24%
YoY %	2.70%	7.81%	2.95%	-2.03%	-4.08%	6.54%	-	-
Horiz. %	114.14%	111.14%	103.08%	100.13%	102.20%	106.54%	100.00%	-
DPS	64.00	64.00	66.00	66.67	62.00	60.00	62.00	2.14%
YoY %	0.00%	-3.03%	-1.00%	7.53%	3.33%	-3.23%	-	-
Horiz. %	103.23%	103.23%	106.45%	107.53%	100.00%	96.77%	100.00%	-
NAPS	6.4887	6.3932	6.3248	6.2261	6.1684	6.0953	6.0477	4.81%
YoY %	1.49%	1.08%	1.59%	0.94%	1.20%	0.79%	-	-
Horiz. %	107.29%	105.71%	104.58%	102.95%	102.00%	100.79%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	273.81	273.06	243.07	236.24	236.78	236.34	230.52	12.19%
YoY %	0.27%	12.34%	2.89%	-0.23%	0.19%	2.52%	-	-
Horiz. %	118.78%	118.45%	105.44%	102.48%	102.72%	102.52%	100.00%	-
EPS	100.32	97.68	90.60	88.00	89.82	93.64	87.89	9.24%
YoY %	2.70%	7.81%	2.95%	-2.03%	-4.08%	6.54%	-	-
Horiz. %	114.14%	111.14%	103.08%	100.13%	102.20%	106.54%	100.00%	-
DPS	64.00	64.00	66.00	66.67	62.00	60.00	62.00	2.14%
YoY %	0.00%	-3.03%	-1.00%	7.53%	3.33%	-3.23%	-	-
Horiz. %	103.23%	103.23%	106.45%	107.53%	100.00%	96.77%	100.00%	-
NAPS	6.4887	6.3932	6.3248	6.2261	6.1684	6.0953	6.0477	4.81%
YoY %	1.49%	1.08%	1.59%	0.94%	1.20%	0.79%	-	-
Horiz. %	107.29%	105.71%	104.58%	102.95%	102.00%	100.79%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	-
Price	17.30	17.84	17.48	17.90	18.54	19.76	21.30	-
P/RPS	6.32	6.53	7.19	7.58	7.83	8.36	9.24	-22.42%
YoY %	-3.22%	-9.18%	-5.15%	-3.19%	-6.34%	-9.52%	-	-
Horiz. %	68.40%	70.67%	77.81%	82.03%	84.74%	90.48%	100.00%	-
P/EPS	17.24	18.26	19.29	20.34	20.64	21.10	24.24	-20.37%
YoY %	-5.59%	-5.34%	-5.16%	-1.45%	-2.18%	-12.95%	-	-
Horiz. %	71.12%	75.33%	79.58%	83.91%	85.15%	87.05%	100.00%	-
EY	5.80	5.48	5.18	4.92	4.84	4.74	4.13	25.48%
YoY %	5.84%	5.79%	5.28%	1.65%	2.11%	14.77%	-	-
Horiz. %	140.44%	132.69%	125.42%	119.13%	117.19%	114.77%	100.00%	-
DY	3.70	3.59	3.78	3.72	3.34	3.04	2.91	17.41%
YoY %	3.06%	-5.03%	1.61%	11.38%	9.87%	4.47%	-	-
Horiz. %	127.15%	123.37%	129.90%	127.84%	114.78%	104.47%	100.00%	-
P/NAPS	2.67	2.79	2.76	2.87	3.01	3.24	3.52	-16.86%
YoY %	-4.30%	1.09%	-3.83%	-4.65%	-7.10%	-7.95%	-	-
Horiz. %	75.85%	79.26%	78.41%	81.53%	85.51%	92.05%	100.00%	-

	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	CAGR
Price Multiplier on Announcement Date
Date	15/08/18	17/05/18	26/02/18	10/11/17	15/08/17	15/05/17	23/02/17	-
Price	18.66	17.84	17.66	17.80	18.82	18.58	20.58	-
P/RPS	6.81	6.53	7.27	7.53	7.95	7.86	8.93	-16.57%
YoY %	4.29%	-10.18%	-3.45%	-5.28%	1.15%	-11.98%	-	-
Horiz. %	76.26%	73.12%	81.41%	84.32%	89.03%	88.02%	100.00%	-
P/EPS	18.60	18.26	19.49	20.23	20.96	19.84	23.42	-14.27%
YoY %	1.86%	-6.31%	-3.66%	-3.48%	5.65%	-15.29%	-	-
Horiz. %	79.42%	77.97%	83.22%	86.38%	89.50%	84.71%	100.00%	-
EY	5.38	5.48	5.13	4.94	4.77	5.04	4.27	16.70%
YoY %	-1.82%	6.82%	3.85%	3.56%	-5.36%	18.03%	-	-
Horiz. %	126.00%	128.34%	120.14%	115.69%	111.71%	118.03%	100.00%	-
DY	3.43	3.59	3.74	3.75	3.29	3.23	3.01	9.12%
YoY %	-4.46%	-4.01%	-0.27%	13.98%	1.86%	7.31%	-	-
Horiz. %	113.95%	119.27%	124.25%	124.58%	109.30%	107.31%	100.00%	-
P/NAPS	2.88	2.79	2.79	2.86	3.05	3.05	3.40	-10.50%
YoY %	3.23%	0.00%	-2.45%	-6.23%	0.00%	-10.29%	-	-
Horiz. %	84.71%	82.06%	82.06%	84.12%	89.71%	89.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:30:00

ADX

5 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-26 11:25:00

EMA 5

5 Mins

BUY

2024-06-26 11:10:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.185

-0.01

267,874,000

INGENIEU

0.065

0.00

223,336,100

HSI-HU8

0.07

-0.005

196,053,800

HSI-CXV

0.15

+0.005

190,687,200

HSI-CXF

0.12

0.00

148,839,900

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

91,126,600

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.75

+0.055

63,162,800

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

36.38

+0.36

5,100

MPI

38.94

+0.34

76,600

VSTECS

4.26

+0.26

1,607,300

PANAMY

20.26

+0.26

4,900

PETGAS

18.26

+0.22

125,100

AJI

15.38

+0.18

107,900

HLFG

17.38

+0.18

94,700

YTLPOWR

4.83

+0.16

13,828,200

NOTION

2.21

+0.15

19,953,700

MBMR

5.35

+0.15

251,400

More gainer Stocks

NESTLE

121.30

-1.20

28,000

KESM

6.90

-0.28

85,700

KLK

20.72

-0.26

431,200

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

47,000

CARLSBG

18.62

-0.14

72,600

PETDAG

17.08

-0.12

306,500

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More