[PCCS] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -52.14%
YoY- -400.22%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 606,628 484,353 494,604 487,626 501,624 532,871 570,841 4.14%
PBT 22,468 4,534 -9,613 -22,080 -14,196 -12,502 4,500 192.41%
Tax -7,500 -13,551 -1,464 -1,568 -1,716 -214 106 -
NP 14,968 -9,017 -11,077 -23,648 -15,912 -12,716 4,606 119.55%
-
NP to SH 14,872 -9,236 -13,116 -18,890 -12,416 -10,255 6,770 69.06%
-
Tax Rate 33.38% 298.88% - - - - -2.36% -
Total Cost 591,660 493,370 505,681 511,274 517,536 545,587 566,234 2.97%
-
Net Worth 90,846 86,513 87,041 87,485 73,058 79,957 167,776 -33.59%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 90,846 86,513 87,041 87,485 73,058 79,957 167,776 -33.59%
NOSH 60,012 60,012 60,012 60,012 46,817 49,512 88,159 -22.63%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.47% -1.86% -2.24% -4.85% -3.17% -2.39% 0.81% -
ROE 16.37% -10.68% -15.07% -21.59% -16.99% -12.83% 4.04% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1,010.84 807.09 824.18 812.55 1,071.45 1,076.23 647.51 34.60%
EPS 24.96 -27.46 -18.45 -39.40 -26.52 -21.19 7.68 119.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5138 1.4416 1.4504 1.4578 1.5605 1.6149 1.9031 -14.16%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 272.08 217.24 221.84 218.71 224.99 239.00 256.03 4.14%
EPS 6.67 -4.14 -5.88 -8.47 -5.57 -4.60 3.04 68.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4075 0.388 0.3904 0.3924 0.3277 0.3586 0.7525 -33.58%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.55 0.49 0.31 0.405 0.46 0.54 0.735 -
P/RPS 0.05 0.06 0.04 0.05 0.04 0.05 0.11 -40.91%
P/EPS 2.22 -3.18 -1.42 -1.29 -1.73 -2.61 9.57 -62.27%
EY 45.06 -31.41 -70.50 -77.72 -57.65 -38.36 10.45 165.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.21 0.28 0.29 0.33 0.39 -5.20%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 23/02/16 -
Price 0.495 0.605 0.33 0.365 0.43 0.55 0.77 -
P/RPS 0.05 0.07 0.04 0.04 0.04 0.05 0.12 -44.24%
P/EPS 2.00 -3.93 -1.51 -1.16 -1.62 -2.66 10.03 -65.90%
EY 50.06 -25.44 -66.23 -86.24 -61.67 -37.66 9.97 193.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.23 0.25 0.28 0.34 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment