[PCCS] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 147.57%
YoY- 111.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 479,058 528,887 532,871 510,840 480,585 403,134 357,376 21.50%
PBT -25,750 -15,260 -12,502 105 -3,472 -8,698 -16,910 32.25%
Tax -555 -560 -214 -91 -617 -527 -485 9.37%
NP -26,305 -15,820 -12,716 14 -4,089 -9,225 -17,395 31.64%
-
NP to SH -22,846 -12,502 -10,255 1,272 -2,674 -9,538 -17,465 19.54%
-
Tax Rate - - - 86.67% - - - -
Total Cost 505,363 544,707 545,587 510,826 484,674 412,359 374,771 21.98%
-
Net Worth 87,485 73,058 93,059 130,382 169,581 102,123 120,847 -19.32%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 87,485 73,058 93,059 130,382 169,581 102,123 120,847 -19.32%
NOSH 60,012 46,817 57,625 68,510 90,977 58,698 68,438 -8.36%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -5.49% -2.99% -2.39% 0.00% -0.85% -2.29% -4.87% -
ROE -26.11% -17.11% -11.02% 0.98% -1.58% -9.34% -14.45% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 798.27 1,129.68 924.71 745.64 528.25 686.79 522.19 32.60%
EPS -38.07 -26.70 -17.80 1.86 -2.94 -16.25 -25.52 30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4578 1.5605 1.6149 1.9031 1.864 1.7398 1.7658 -11.96%
Adjusted Per Share Value based on latest NOSH - 68,510
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 214.87 237.22 239.00 229.12 215.55 180.81 160.29 21.51%
EPS -10.25 -5.61 -4.60 0.57 -1.20 -4.28 -7.83 19.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3924 0.3277 0.4174 0.5848 0.7606 0.458 0.542 -19.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.405 0.46 0.54 0.735 0.40 0.37 0.505 -
P/RPS 0.05 0.04 0.06 0.10 0.08 0.05 0.10 -36.92%
P/EPS -1.06 -1.72 -3.03 39.59 -13.61 -2.28 -1.98 -33.99%
EY -94.00 -58.05 -32.96 2.53 -7.35 -43.92 -50.53 51.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.39 0.21 0.21 0.29 -2.30%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 31/05/16 23/02/16 20/11/15 21/08/15 29/05/15 -
Price 0.365 0.43 0.55 0.77 0.525 0.34 0.44 -
P/RPS 0.05 0.04 0.06 0.10 0.10 0.05 0.08 -26.83%
P/EPS -0.96 -1.61 -3.09 41.47 -17.86 -2.09 -1.72 -32.13%
EY -104.30 -62.10 -32.36 2.41 -5.60 -47.79 -58.00 47.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.34 0.40 0.28 0.20 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment