[PCCS] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 30.57%
YoY- -293.72%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 570,204 606,628 484,353 494,604 487,626 501,624 532,871 4.61%
PBT 17,348 22,468 4,534 -9,613 -22,080 -14,196 -12,502 -
Tax -7,536 -7,500 -13,551 -1,464 -1,568 -1,716 -214 972.03%
NP 9,812 14,968 -9,017 -11,077 -23,648 -15,912 -12,716 -
-
NP to SH 9,812 14,872 -9,236 -13,116 -18,890 -12,416 -10,255 -
-
Tax Rate 43.44% 33.38% 298.88% - - - - -
Total Cost 560,392 591,660 493,370 505,681 511,274 517,536 545,587 1.79%
-
Net Worth 92,718 90,846 86,513 87,041 87,485 73,058 79,957 10.36%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 92,718 90,846 86,513 87,041 87,485 73,058 79,957 10.36%
NOSH 60,012 60,012 60,012 60,012 60,012 46,817 49,512 13.66%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.72% 2.47% -1.86% -2.24% -4.85% -3.17% -2.39% -
ROE 10.58% 16.37% -10.68% -15.07% -21.59% -16.99% -12.83% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 950.15 1,010.84 807.09 824.18 812.55 1,071.45 1,076.23 -7.96%
EPS 16.36 24.96 -27.46 -18.45 -39.40 -26.52 -21.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.545 1.5138 1.4416 1.4504 1.4578 1.5605 1.6149 -2.90%
Adjusted Per Share Value based on latest NOSH - 60,012
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 255.67 272.01 217.18 221.77 218.65 224.92 238.93 4.61%
EPS 4.40 6.67 -4.14 -5.88 -8.47 -5.57 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4157 0.4073 0.3879 0.3903 0.3923 0.3276 0.3585 10.36%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.535 0.55 0.49 0.31 0.405 0.46 0.54 -
P/RPS 0.06 0.05 0.06 0.04 0.05 0.04 0.05 12.91%
P/EPS 3.27 2.22 -3.18 -1.42 -1.29 -1.73 -2.61 -
EY 30.56 45.06 -31.41 -70.50 -77.72 -57.65 -38.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.34 0.21 0.28 0.29 0.33 3.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 -
Price 0.27 0.495 0.605 0.33 0.365 0.43 0.55 -
P/RPS 0.03 0.05 0.07 0.04 0.04 0.04 0.05 -28.84%
P/EPS 1.65 2.00 -3.93 -1.51 -1.16 -1.62 -2.66 -
EY 60.56 50.06 -25.44 -66.23 -86.24 -61.67 -37.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.33 0.42 0.23 0.25 0.28 0.34 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment