[PCCS] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 816.56%
YoY- 770.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 463,412 454,065 546,726 677,196 415,874 397,700 464,926 -0.21%
PBT 17,583 22,802 49,006 73,780 6,541 2,349 7,292 79.91%
Tax -2,889 -5,633 -8,010 -12,528 -1,597 -2,358 -2,840 1.14%
NP 14,694 17,169 40,996 61,252 4,944 -9 4,452 121.83%
-
NP to SH 17,608 21,861 45,688 68,760 7,502 2,898 7,550 75.95%
-
Tax Rate 16.43% 24.70% 16.34% 16.98% 24.42% 100.38% 38.95% -
Total Cost 448,718 436,896 505,730 615,944 410,930 397,709 460,474 -1.71%
-
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,049 17,399 25,842 51,592 2,141 - 4,241 111.69%
Div Payout % 74.11% 79.59% 56.56% 75.03% 28.54% - 56.17% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
NOSH 223,020 223,020 217,950 214,970 214,970 214,269 214,059 2.77%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.17% 3.78% 7.50% 9.04% 1.19% 0.00% 0.96% -
ROE 10.67% 13.40% 24.92% 38.60% 4.57% 1.80% 4.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 213.06 208.77 253.88 315.02 194.24 187.36 219.25 -1.89%
EPS 8.10 10.05 21.22 32.00 3.50 1.36 3.56 73.07%
DPS 6.00 8.00 12.00 24.00 1.00 0.00 2.00 108.14%
NAPS 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.7787 -1.70%
Adjusted Per Share Value based on latest NOSH - 214,970
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 207.79 203.60 245.15 303.65 186.47 178.32 208.47 -0.21%
EPS 7.90 9.80 20.49 30.83 3.36 1.30 3.39 75.86%
DPS 5.85 7.80 11.59 23.13 0.96 0.00 1.90 111.78%
NAPS 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 0.7404 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.475 0.635 0.445 0.45 0.44 0.515 -
P/RPS 0.19 0.23 0.25 0.14 0.23 0.23 0.23 -11.96%
P/EPS 5.13 4.73 2.99 1.39 12.84 32.22 14.46 -49.91%
EY 19.51 21.16 33.41 71.88 7.79 3.10 6.91 99.89%
DY 14.46 16.84 18.90 53.93 2.22 0.00 3.88 140.56%
P/NAPS 0.55 0.63 0.75 0.54 0.59 0.58 0.66 -11.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 -
Price 0.42 0.49 0.50 0.69 0.44 0.405 0.425 -
P/RPS 0.20 0.23 0.20 0.22 0.23 0.22 0.19 3.48%
P/EPS 5.19 4.88 2.36 2.16 12.56 29.66 11.94 -42.64%
EY 19.28 20.51 42.43 46.36 7.96 3.37 8.38 74.36%
DY 14.29 16.33 24.00 34.78 2.27 0.00 4.71 109.71%
P/NAPS 0.55 0.65 0.59 0.83 0.57 0.54 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment