[PCCS] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 158.81%
YoY- 141.69%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 454,065 546,726 677,196 415,874 397,700 464,926 457,992 -0.57%
PBT 22,802 49,006 73,780 6,541 2,349 7,292 5,956 144.12%
Tax -5,633 -8,010 -12,528 -1,597 -2,358 -2,840 -1,728 119.37%
NP 17,169 40,996 61,252 4,944 -9 4,452 4,228 153.88%
-
NP to SH 21,861 45,688 68,760 7,502 2,898 7,550 7,896 96.80%
-
Tax Rate 24.70% 16.34% 16.98% 24.42% 100.38% 38.95% 29.01% -
Total Cost 436,896 505,730 615,944 410,930 397,709 460,474 453,764 -2.48%
-
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 17,399 25,842 51,592 2,141 - 4,241 8,482 61.23%
Div Payout % 79.59% 56.56% 75.03% 28.54% - 56.17% 107.42% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 163,124 183,371 178,124 164,004 160,640 165,128 162,774 0.14%
NOSH 223,020 217,950 214,970 214,970 214,269 214,059 213,772 2.85%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.78% 7.50% 9.04% 1.19% 0.00% 0.96% 0.92% -
ROE 13.40% 24.92% 38.60% 4.57% 1.80% 4.57% 4.85% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 208.77 253.88 315.02 194.24 187.36 219.25 215.98 -2.23%
EPS 10.05 21.22 32.00 3.50 1.36 3.56 3.72 93.62%
DPS 8.00 12.00 24.00 1.00 0.00 2.00 4.00 58.53%
NAPS 0.75 0.8515 0.8286 0.766 0.7568 0.7787 0.7676 -1.53%
Adjusted Per Share Value based on latest NOSH - 214,970
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 203.66 245.22 303.74 186.53 178.38 208.53 205.42 -0.57%
EPS 9.81 20.49 30.84 3.36 1.30 3.39 3.54 96.92%
DPS 7.80 11.59 23.14 0.96 0.00 1.90 3.80 61.30%
NAPS 0.7316 0.8225 0.7989 0.7356 0.7205 0.7406 0.7301 0.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.635 0.445 0.45 0.44 0.515 0.50 -
P/RPS 0.23 0.25 0.14 0.23 0.23 0.23 0.23 0.00%
P/EPS 4.73 2.99 1.39 12.84 32.22 14.46 13.43 -50.03%
EY 21.16 33.41 71.88 7.79 3.10 6.91 7.45 100.17%
DY 16.84 18.90 53.93 2.22 0.00 3.88 8.00 64.02%
P/NAPS 0.63 0.75 0.54 0.59 0.58 0.66 0.65 -2.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 -
Price 0.49 0.50 0.69 0.44 0.405 0.425 0.45 -
P/RPS 0.23 0.20 0.22 0.23 0.22 0.19 0.21 6.23%
P/EPS 4.88 2.36 2.16 12.56 29.66 11.94 12.09 -45.29%
EY 20.51 42.43 46.36 7.96 3.37 8.38 8.27 82.91%
DY 16.33 24.00 34.78 2.27 0.00 4.71 8.89 49.82%
P/NAPS 0.65 0.59 0.83 0.57 0.54 0.55 0.59 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment