[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 53.88%
YoY- -106.93%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 333,814 405,856 567,273 646,681 706,884 697,316 71,409 179.83%
PBT -2,600 -2,320 13,482 6,277 5,332 6,468 17,640 -
Tax -2,422 -2,736 -8,325 -6,594 -6,020 -4,768 -10,488 -62.39%
NP -5,022 -5,056 5,157 -317 -688 1,700 7,152 -
-
NP to SH -5,022 -5,056 5,157 -317 -688 1,700 7,152 -
-
Tax Rate - - 61.75% 105.05% 112.90% 73.72% 59.46% -
Total Cost 338,836 410,912 562,116 646,998 707,572 695,616 64,257 203.26%
-
Net Worth 233,164 228,407 229,944 203,381 213,279 205,789 136,729 42.78%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 233,164 228,407 229,944 203,381 213,279 205,789 136,729 42.78%
NOSH 224,196 221,754 223,246 216,363 229,333 223,684 150,252 30.61%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -1.50% -1.25% 0.91% -0.05% -0.10% 0.24% 10.02% -
ROE -2.15% -2.21% 2.24% -0.16% -0.32% 0.83% 5.23% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 148.89 183.02 254.10 298.89 308.23 311.74 47.53 114.24%
EPS -2.24 -2.28 2.31 -0.15 -0.30 0.76 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 0.94 0.93 0.92 0.91 9.31%
Adjusted Per Share Value based on latest NOSH - 211,999
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 105.41 128.16 179.13 204.20 223.21 220.19 22.55 179.83%
EPS -1.59 -1.60 1.63 -0.10 -0.22 0.54 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7363 0.7212 0.7261 0.6422 0.6735 0.6498 0.4318 42.77%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 25/02/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment