[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 56.25%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 646,681 706,884 697,316 71,409 128,438 128,418 122,504 202.86%
PBT 6,277 5,332 6,468 17,640 6,512 5,896 4,792 19.69%
Tax -6,594 -6,020 -4,768 -10,488 -1,934 0 0 -
NP -317 -688 1,700 7,152 4,577 5,896 4,792 -
-
NP to SH -317 -688 1,700 7,152 4,577 5,896 4,792 -
-
Tax Rate 105.05% 112.90% 73.72% 59.46% 29.70% 0.00% 0.00% -
Total Cost 646,998 707,572 695,616 64,257 123,861 122,522 117,712 211.12%
-
Net Worth 203,381 213,279 205,789 136,729 126,436 130,577 128,585 35.71%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 203,381 213,279 205,789 136,729 126,436 130,577 128,585 35.71%
NOSH 216,363 229,333 223,684 150,252 80,023 80,108 79,866 94.21%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -0.05% -0.10% 0.24% 10.02% 3.56% 4.59% 3.91% -
ROE -0.16% -0.32% 0.83% 5.23% 3.62% 4.52% 3.73% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 298.89 308.23 311.74 47.53 160.50 160.30 153.39 55.94%
EPS -0.15 -0.30 0.76 4.76 5.72 7.36 6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.92 0.91 1.58 1.63 1.61 -30.12%
Adjusted Per Share Value based on latest NOSH - 149,967
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 204.20 223.21 220.19 22.55 40.56 40.55 38.68 202.88%
EPS -0.10 -0.22 0.54 2.26 1.45 1.86 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6422 0.6735 0.6498 0.4318 0.3993 0.4123 0.406 35.71%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 18/11/03 28/08/03 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment