[STAR] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 370.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 90,201 327,486 303,644 283,156 63,442 266,207 0 -100.00%
PBT 23,779 96,900 90,261 81,684 17,352 83,335 0 -100.00%
Tax -9,238 -87 0 0 0 -24,602 0 -100.00%
NP 14,541 96,813 90,261 81,684 17,352 58,733 0 -100.00%
-
NP to SH 14,541 96,813 90,261 81,684 17,352 58,733 0 -100.00%
-
Tax Rate 38.85% 0.09% 0.00% 0.00% 0.00% 29.52% - -
Total Cost 75,660 230,673 213,382 201,472 46,090 207,474 0 -100.00%
-
Net Worth 499,372 484,292 466,083 0 484,277 409,871 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 499,372 484,292 466,083 0 484,277 409,871 0 -100.00%
NOSH 151,784 151,815 151,818 151,828 151,811 151,804 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.12% 29.56% 29.73% 28.85% 27.35% 22.06% 0.00% -
ROE 2.91% 19.99% 19.37% 0.00% 3.58% 14.33% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 59.43 215.71 200.00 186.50 41.79 175.36 0.00 -100.00%
EPS 9.58 63.77 59.45 53.80 11.43 38.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.19 3.07 0.00 3.19 2.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,842
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 12.21 44.34 41.11 38.34 8.59 36.04 0.00 -100.00%
EPS 1.97 13.11 12.22 11.06 2.35 7.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6761 0.6557 0.6311 0.00 0.6557 0.555 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 16.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 175.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 08/05/00 21/02/00 09/11/99 - - - - -
Price 14.60 18.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 24.57 8.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 152.40 28.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 3.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 5.77 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment