[STAR] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 370.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 496,886 456,146 404,184 283,156 -0.57%
PBT 94,982 86,960 114,548 81,684 -0.15%
Tax -19,898 -23,358 -43,180 0 -100.00%
NP 75,084 63,602 71,368 81,684 0.08%
-
NP to SH 75,084 63,602 71,368 81,684 0.08%
-
Tax Rate 20.95% 26.86% 37.70% 0.00% -
Total Cost 421,802 392,544 332,816 201,472 -0.75%
-
Net Worth 585,545 564,676 508,470 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 45,745 22,769 - - -100.00%
Div Payout % 60.93% 35.80% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 585,545 564,676 508,470 0 -100.00%
NOSH 304,971 151,794 151,782 151,828 -0.71%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.11% 13.94% 17.66% 28.85% -
ROE 12.82% 11.26% 14.04% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 162.93 300.50 266.29 186.50 0.13%
EPS 24.62 41.90 47.02 53.80 0.80%
DPS 15.00 15.00 0.00 0.00 -100.00%
NAPS 1.92 3.72 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,842
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.28 61.76 54.73 38.34 -0.57%
EPS 10.17 8.61 9.66 11.06 0.08%
DPS 6.19 3.08 0.00 0.00 -100.00%
NAPS 0.7928 0.7646 0.6885 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 6.15 8.60 12.90 0.00 -
P/RPS 3.77 2.86 4.84 0.00 -100.00%
P/EPS 24.98 20.53 27.44 0.00 -100.00%
EY 4.00 4.87 3.64 0.00 -100.00%
DY 2.44 1.74 0.00 0.00 -100.00%
P/NAPS 3.20 2.31 3.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 05/08/02 27/07/01 01/08/00 - -
Price 6.25 8.40 13.60 0.00 -
P/RPS 3.84 2.80 5.11 0.00 -100.00%
P/EPS 25.39 20.05 28.92 0.00 -100.00%
EY 3.94 4.99 3.46 0.00 -100.00%
DY 2.40 1.79 0.00 0.00 -100.00%
P/NAPS 3.26 2.26 4.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment