[TAKAFUL] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -56.92%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 73,120 57,520 49,821 44,334 45,980 38,905 37,453 56.14%
PBT 7,712 4,115 4,053 6,362 7,424 14,339 10,893 -20.54%
Tax -340 -2,829 -2,854 -3,298 -312 -4,352 -4,642 -82.46%
NP 7,372 1,286 1,198 3,064 7,112 9,987 6,250 11.62%
-
NP to SH 7,372 1,286 1,198 3,064 7,112 9,987 6,250 11.62%
-
Tax Rate 4.41% 68.75% 70.42% 51.84% 4.20% 30.35% 42.61% -
Total Cost 65,748 56,234 48,622 41,270 38,868 28,918 31,202 64.28%
-
Net Worth 97,926 96,724 99,827 101,035 101,285 99,540 98,470 -0.36%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 4,121 - - - 4,124 - -
Div Payout % - 320.51% - - - 41.30% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 97,926 96,724 99,827 101,035 101,285 99,540 98,470 -0.36%
NOSH 55,014 54,957 55,153 54,910 55,046 54,994 55,011 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.08% 2.24% 2.41% 6.91% 15.47% 25.67% 16.69% -
ROE 7.53% 1.33% 1.20% 3.03% 7.02% 10.03% 6.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 132.91 104.66 90.33 80.74 83.53 70.74 68.08 56.14%
EPS 13.40 2.34 2.17 5.58 12.92 18.16 11.36 11.62%
DPS 0.00 7.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 1.78 1.76 1.81 1.84 1.84 1.81 1.79 -0.37%
Adjusted Per Share Value based on latest NOSH - 54,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.73 6.87 5.95 5.29 5.49 4.65 4.47 56.18%
EPS 0.88 0.15 0.14 0.37 0.85 1.19 0.75 11.23%
DPS 0.00 0.49 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.1169 0.1155 0.1192 0.1207 0.121 0.1189 0.1176 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.34 1.63 1.71 2.48 3.10 3.58 3.68 -
P/RPS 1.01 1.56 1.89 3.07 3.71 5.06 5.41 -67.30%
P/EPS 10.00 69.66 78.68 44.44 23.99 19.71 32.39 -54.28%
EY 10.00 1.44 1.27 2.25 4.17 5.07 3.09 118.63%
DY 0.00 4.60 0.00 0.00 0.00 2.09 0.00 -
P/NAPS 0.75 0.93 0.94 1.35 1.68 1.98 2.06 -48.98%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 29/06/01 23/02/01 27/11/00 25/08/00 25/05/00 -
Price 1.85 1.92 1.63 1.85 2.60 3.28 3.98 -
P/RPS 1.39 1.83 1.80 2.29 3.11 4.64 5.85 -61.60%
P/EPS 13.81 82.05 75.00 33.15 20.12 18.06 35.03 -46.20%
EY 7.24 1.22 1.33 3.02 4.97 5.54 2.85 86.07%
DY 0.00 3.91 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 1.04 1.09 0.90 1.01 1.41 1.81 2.22 -39.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment