[MALTON] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -80.12%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,812,847 1,492,549 1,635,566 463,672 997,636 806,345 821,734 69.54%
PBT 52,037 44,374 33,312 13,740 69,710 38,872 33,642 33.78%
Tax -34,398 -23,242 -14,902 -8,952 -43,815 -22,629 -20,670 40.47%
NP 17,639 21,132 18,410 4,788 25,895 16,242 12,972 22.76%
-
NP to SH 18,067 21,569 18,868 5,236 26,344 16,656 14,070 18.15%
-
Tax Rate 66.10% 52.38% 44.73% 65.15% 62.85% 58.21% 61.44% -
Total Cost 1,795,208 1,471,417 1,617,156 458,884 971,741 790,102 808,762 70.24%
-
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.97% 1.42% 1.13% 1.03% 2.60% 2.01% 1.58% -
ROE 1.93% 2.32% 2.04% 0.57% 2.85% 1.81% 1.54% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 343.25 282.60 309.68 87.79 188.90 152.68 155.59 69.54%
EPS 3.42 4.08 3.58 1.00 4.99 7.36 2.66 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.75 1.75 1.75 1.74 1.73 1.53%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 345.42 284.39 311.64 88.35 190.09 153.64 156.57 69.55%
EPS 3.44 4.11 3.60 1.00 5.02 3.17 2.68 18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7812 1.7711 1.7611 1.7611 1.7611 1.751 1.7409 1.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.335 0.475 0.46 0.56 0.49 0.45 -
P/RPS 0.11 0.12 0.15 0.52 0.30 0.32 0.29 -47.63%
P/EPS 10.82 8.20 13.30 46.40 11.23 15.54 16.89 -25.70%
EY 9.25 12.19 7.52 2.16 8.91 6.44 5.92 34.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.27 0.26 0.32 0.28 0.26 -13.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.405 0.405 0.40 0.50 0.49 0.535 0.53 -
P/RPS 0.12 0.14 0.13 0.57 0.26 0.35 0.34 -50.08%
P/EPS 11.84 9.92 11.20 50.43 9.82 16.96 19.89 -29.25%
EY 8.45 10.08 8.93 1.98 10.18 5.89 5.03 41.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.29 0.28 0.31 0.31 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment