[TWSPLNT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 13.6%
YoY- 3.31%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 45,453 30,369 13,783 94,157 72,962 51,737 0 -100.00%
PBT 19,053 13,928 8,526 37,829 32,678 25,539 0 -100.00%
Tax -4,328 -1,755 -1,011 -2,335 -1,433 26 0 -100.00%
NP 14,725 12,173 7,515 35,494 31,245 25,565 0 -100.00%
-
NP to SH 14,725 12,173 7,515 35,494 31,245 25,565 0 -100.00%
-
Tax Rate 22.72% 12.60% 11.86% 6.17% 4.39% -0.10% - -
Total Cost 30,728 18,196 6,268 58,663 41,717 26,172 0 -100.00%
-
Net Worth 385,730 383,905 378,947 371,241 367,964 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 385,730 383,905 378,947 371,241 367,964 0 0 -100.00%
NOSH 160,054 159,960 159,893 160,017 159,984 159,781 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 32.40% 40.08% 54.52% 37.70% 42.82% 49.41% 0.00% -
ROE 3.82% 3.17% 1.98% 9.56% 8.49% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 28.40 18.99 8.62 58.84 45.61 32.38 0.00 -100.00%
EPS 9.20 7.61 4.70 22.18 19.53 16.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.40 2.37 2.32 2.30 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,230
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.24 4.84 2.20 15.00 11.62 8.24 0.00 -100.00%
EPS 2.35 1.94 1.20 5.65 4.98 4.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6144 0.6115 0.6036 0.5913 0.5861 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.19 1.59 2.52 0.00 0.00 0.00 0.00 -
P/RPS 4.19 8.37 29.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.93 20.89 53.62 0.00 0.00 0.00 0.00 -100.00%
EY 7.73 4.79 1.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.66 1.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 29/08/00 26/05/00 28/02/00 26/11/99 - - -
Price 1.14 1.48 1.89 2.49 0.00 0.00 0.00 -
P/RPS 4.01 7.80 21.93 4.23 0.00 0.00 0.00 -100.00%
P/EPS 12.39 19.45 40.21 11.23 0.00 0.00 0.00 -100.00%
EY 8.07 5.14 2.49 8.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.80 1.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment