[TWSPLNT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 72.5%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 66,648 72,808 56,222 42,439 21,244 0 -100.00%
PBT 24,203 26,398 20,997 12,471 7,320 0 -100.00%
Tax -5,230 -4,115 -3,372 -2,361 -1,459 0 -100.00%
NP 18,973 22,283 17,625 10,110 5,861 0 -100.00%
-
NP to SH 18,973 22,283 17,625 10,110 5,861 0 -100.00%
-
Tax Rate 21.61% 15.59% 16.06% 18.93% 19.93% - -
Total Cost 47,675 50,525 38,597 32,329 15,383 0 -100.00%
-
Net Worth 386,661 384,164 378,947 371,734 368,314 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 386,661 384,164 378,947 371,734 368,314 0 -100.00%
NOSH 160,440 160,068 159,893 160,230 160,136 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 28.47% 30.61% 31.35% 23.82% 27.59% 0.00% -
ROE 4.91% 5.80% 4.65% 2.72% 1.59% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.54 45.49 35.16 26.49 13.27 0.00 -100.00%
EPS 11.83 13.92 11.02 6.31 3.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.40 2.37 2.32 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,230
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.62 11.60 8.95 6.76 3.38 0.00 -100.00%
EPS 3.02 3.55 2.81 1.61 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6158 0.6119 0.6036 0.5921 0.5866 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.19 1.59 2.52 0.00 0.00 0.00 -
P/RPS 2.86 3.50 7.17 0.00 0.00 0.00 -100.00%
P/EPS 10.06 11.42 22.86 0.00 0.00 0.00 -100.00%
EY 9.94 8.76 4.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.66 1.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/11/00 29/08/00 - - - - -
Price 1.14 1.48 0.00 0.00 0.00 0.00 -
P/RPS 2.74 3.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.64 10.63 0.00 0.00 0.00 0.00 -100.00%
EY 10.37 9.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment