[ASTRO] QoQ Annualized Quarter Result on 31-Jul-2024 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 110.82%
YoY- 81.35%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 3,079,374 3,119,672 3,090,128 3,342,723 3,363,825 3,521,892 3,564,504 -9.25%
PBT 220,296 196,376 104,028 63,233 10,609 100,512 82,540 91.83%
Tax -64,918 -55,972 -36,180 -35,537 -32,827 -34,888 -30,196 66.18%
NP 155,377 140,404 67,848 27,696 -22,218 65,624 52,344 105.86%
-
NP to SH 158,213 143,436 68,036 36,875 -10,006 79,092 63,580 83.12%
-
Tax Rate 29.47% 28.50% 34.78% 56.20% 309.43% 34.71% 36.58% -
Total Cost 2,923,997 2,979,268 3,022,280 3,315,027 3,386,043 3,456,268 3,512,160 -11.45%
-
Net Worth 1,204,895 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.51%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 13,047 17,396 26,073 52,145 -
Div Payout % - - - 35.38% 0.00% 32.97% 82.01% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,204,895 1,165,407 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 5.51%
NOSH 5,227,312 5,219,023 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 0.16%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.05% 4.50% 2.20% 0.83% -0.66% 1.86% 1.47% -
ROE 13.13% 12.31% 6.05% 3.33% -0.92% 6.98% 5.72% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 58.91 59.78 59.21 64.05 64.45 67.54 68.36 -9.40%
EPS 3.03 2.74 1.32 0.71 -0.20 1.52 1.20 84.90%
DPS 0.00 0.00 0.00 0.25 0.33 0.50 1.00 -
NAPS 0.2305 0.2233 0.2156 0.2122 0.2073 0.2174 0.2131 5.34%
Adjusted Per Share Value based on latest NOSH - 5,219,023
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 59.04 59.81 59.25 64.09 64.49 67.52 68.34 -9.25%
EPS 3.03 2.75 1.30 0.71 -0.19 1.52 1.22 82.89%
DPS 0.00 0.00 0.00 0.25 0.33 0.50 1.00 -
NAPS 0.231 0.2234 0.2157 0.2123 0.2074 0.2174 0.213 5.53%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.245 0.28 0.305 0.36 0.415 0.535 0.695 -
P/RPS 0.42 0.47 0.52 0.56 0.64 0.79 1.02 -44.50%
P/EPS 8.09 10.19 23.40 50.95 -216.45 35.27 57.00 -72.62%
EY 12.35 9.82 4.27 1.96 -0.46 2.84 1.75 265.74%
DY 0.00 0.00 0.00 0.69 0.80 0.93 1.44 -
P/NAPS 1.06 1.25 1.41 1.70 2.00 2.46 3.26 -52.55%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 11/12/24 30/09/24 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 -
Price 0.235 0.265 0.34 0.295 0.365 0.51 0.66 -
P/RPS 0.40 0.44 0.57 0.46 0.57 0.76 0.97 -44.44%
P/EPS 7.76 9.64 26.08 41.75 -190.37 33.62 54.13 -72.44%
EY 12.88 10.37 3.83 2.40 -0.53 2.97 1.85 262.47%
DY 0.00 0.00 0.00 0.85 0.91 0.98 1.52 -
P/NAPS 1.02 1.19 1.58 1.39 1.76 2.35 3.10 -52.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment