[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -5.41%
YoY- 75.28%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 370,648 369,070 388,808 383,202 368,860 308,712 304,876 13.92%
PBT 127,168 81,193 81,889 85,326 104,804 56,862 55,360 74.18%
Tax 3,352 -10,566 -22,105 -23,348 -28,560 -13,588 -13,562 -
NP 130,520 70,627 59,784 61,978 76,244 43,274 41,797 113.79%
-
NP to SH 73,820 46,160 39,134 37,744 39,904 30,287 29,064 86.26%
-
Tax Rate -2.64% 13.01% 26.99% 27.36% 27.25% 23.90% 24.50% -
Total Cost 240,128 298,443 329,024 321,224 292,616 265,438 263,078 -5.90%
-
Net Worth 360,675 334,261 318,517 323,745 313,230 300,078 297,484 13.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 7,895 - - - 6,580 - -
Div Payout % - 17.11% - - - 21.73% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 360,675 334,261 318,517 323,745 313,230 300,078 297,484 13.71%
NOSH 263,266 263,197 263,237 263,207 263,219 263,226 263,260 0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 35.21% 19.14% 15.38% 16.17% 20.67% 14.02% 13.71% -
ROE 20.47% 13.81% 12.29% 11.66% 12.74% 10.09% 9.77% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 140.79 140.23 147.70 145.59 140.13 117.28 115.81 13.92%
EPS 28.04 17.54 14.87 14.34 15.16 11.51 11.04 86.25%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.37 1.27 1.21 1.23 1.19 1.14 1.13 13.71%
Adjusted Per Share Value based on latest NOSH - 263,561
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 131.33 130.77 137.76 135.78 130.69 109.38 108.02 13.92%
EPS 26.16 16.36 13.87 13.37 14.14 10.73 10.30 86.25%
DPS 0.00 2.80 0.00 0.00 0.00 2.33 0.00 -
NAPS 1.2779 1.1844 1.1286 1.1471 1.1098 1.0632 1.054 13.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.39 0.36 0.45 0.45 0.46 0.62 -
P/RPS 0.44 0.28 0.24 0.31 0.32 0.39 0.54 -12.77%
P/EPS 2.21 2.22 2.42 3.14 2.97 4.00 5.62 -46.35%
EY 45.23 44.97 41.30 31.87 33.69 25.01 17.81 86.24%
DY 0.00 7.69 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.45 0.31 0.30 0.37 0.38 0.40 0.55 -12.53%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 -
Price 0.72 0.58 0.37 0.38 0.53 0.47 0.53 -
P/RPS 0.51 0.41 0.25 0.26 0.38 0.40 0.46 7.12%
P/EPS 2.57 3.31 2.49 2.65 3.50 4.08 4.80 -34.08%
EY 38.94 30.24 40.18 37.74 28.60 24.48 20.83 51.81%
DY 0.00 5.17 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.53 0.46 0.31 0.31 0.45 0.41 0.47 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment