[KFIMA] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 31.75%
YoY- 79.94%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 369,070 388,808 383,202 368,860 308,712 304,876 296,822 15.61%
PBT 81,193 81,889 85,326 104,804 56,862 55,360 50,522 37.16%
Tax -10,566 -22,105 -23,348 -28,560 -13,588 -13,562 -14,476 -18.91%
NP 70,627 59,784 61,978 76,244 43,274 41,797 36,046 56.51%
-
NP to SH 46,160 39,134 37,744 39,904 30,287 29,064 21,534 66.17%
-
Tax Rate 13.01% 26.99% 27.36% 27.25% 23.90% 24.50% 28.65% -
Total Cost 298,443 329,024 321,224 292,616 265,438 263,078 260,776 9.40%
-
Net Worth 334,261 318,517 323,745 313,230 300,078 297,484 289,577 10.02%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 7,895 - - - 6,580 - - -
Div Payout % 17.11% - - - 21.73% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 334,261 318,517 323,745 313,230 300,078 297,484 289,577 10.02%
NOSH 263,197 263,237 263,207 263,219 263,226 263,260 263,251 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.14% 15.38% 16.17% 20.67% 14.02% 13.71% 12.14% -
ROE 13.81% 12.29% 11.66% 12.74% 10.09% 9.77% 7.44% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 140.23 147.70 145.59 140.13 117.28 115.81 112.75 15.63%
EPS 17.54 14.87 14.34 15.16 11.51 11.04 8.18 66.20%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.27 1.21 1.23 1.19 1.14 1.13 1.10 10.04%
Adjusted Per Share Value based on latest NOSH - 263,219
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 134.08 141.25 139.22 134.01 112.16 110.76 107.84 15.61%
EPS 16.77 14.22 13.71 14.50 11.00 10.56 7.82 66.21%
DPS 2.87 0.00 0.00 0.00 2.39 0.00 0.00 -
NAPS 1.2144 1.1572 1.1762 1.138 1.0902 1.0808 1.052 10.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.36 0.45 0.45 0.46 0.62 0.69 -
P/RPS 0.28 0.24 0.31 0.32 0.39 0.54 0.61 -40.46%
P/EPS 2.22 2.42 3.14 2.97 4.00 5.62 8.44 -58.91%
EY 44.97 41.30 31.87 33.69 25.01 17.81 11.86 142.96%
DY 7.69 0.00 0.00 0.00 5.43 0.00 0.00 -
P/NAPS 0.31 0.30 0.37 0.38 0.40 0.55 0.63 -37.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 -
Price 0.58 0.37 0.38 0.53 0.47 0.53 0.64 -
P/RPS 0.41 0.25 0.26 0.38 0.40 0.46 0.57 -19.70%
P/EPS 3.31 2.49 2.65 3.50 4.08 4.80 7.82 -43.59%
EY 30.24 40.18 37.74 28.60 24.48 20.83 12.78 77.47%
DY 5.17 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.46 0.31 0.31 0.45 0.41 0.47 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment