[KFIMA] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 7.27%
YoY- 26.37%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 369,517 369,070 371,711 351,952 326,450 308,762 299,829 14.96%
PBT 86,787 81,196 76,658 74,160 71,670 56,758 53,040 38.89%
Tax -2,589 -10,567 -20,564 -18,592 -17,634 -14,156 -8,725 -55.54%
NP 84,198 70,629 56,094 55,568 54,036 42,602 44,315 53.46%
-
NP to SH 52,464 43,985 34,958 36,485 34,012 29,580 32,788 36.84%
-
Tax Rate 2.98% 13.01% 26.83% 25.07% 24.60% 24.94% 16.45% -
Total Cost 285,319 298,441 315,617 296,384 272,414 266,160 255,514 7.63%
-
Net Worth 360,675 334,189 318,555 324,180 313,230 299,712 297,494 13.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 6,572 6,572 6,572 6,572 - -
Div Payout % - - 18.80% 18.01% 19.32% 22.22% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 360,675 334,189 318,555 324,180 313,230 299,712 297,494 13.71%
NOSH 263,266 263,141 263,268 263,561 263,219 262,905 263,269 -0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 22.79% 19.14% 15.09% 15.79% 16.55% 13.80% 14.78% -
ROE 14.55% 13.16% 10.97% 11.25% 10.86% 9.87% 11.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 140.36 140.26 141.19 133.54 124.02 117.44 113.89 14.96%
EPS 19.93 16.72 13.28 13.84 12.92 11.25 12.45 36.88%
DPS 0.00 0.00 2.50 2.50 2.50 2.50 0.00 -
NAPS 1.37 1.27 1.21 1.23 1.19 1.14 1.13 13.71%
Adjusted Per Share Value based on latest NOSH - 263,561
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 134.25 134.08 135.04 127.86 118.60 112.17 108.93 14.96%
EPS 19.06 15.98 12.70 13.26 12.36 10.75 11.91 36.85%
DPS 0.00 0.00 2.39 2.39 2.39 2.39 0.00 -
NAPS 1.3103 1.2141 1.1573 1.1778 1.138 1.0889 1.0808 13.71%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.39 0.36 0.45 0.45 0.46 0.62 -
P/RPS 0.44 0.28 0.25 0.34 0.36 0.39 0.54 -12.77%
P/EPS 3.11 2.33 2.71 3.25 3.48 4.09 4.98 -26.95%
EY 32.14 42.86 36.88 30.76 28.71 24.46 20.09 36.82%
DY 0.00 0.00 6.94 5.56 5.56 5.43 0.00 -
P/NAPS 0.45 0.31 0.30 0.37 0.38 0.40 0.55 -12.53%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 -
Price 0.72 0.58 0.37 0.38 0.53 0.47 0.53 -
P/RPS 0.51 0.41 0.26 0.28 0.43 0.40 0.47 5.60%
P/EPS 3.61 3.47 2.79 2.75 4.10 4.18 4.26 -10.45%
EY 27.68 28.82 35.89 36.43 24.38 23.94 23.50 11.54%
DY 0.00 0.00 6.76 6.58 4.72 5.32 0.00 -
P/NAPS 0.53 0.46 0.31 0.31 0.45 0.41 0.47 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment