[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 24.62%
YoY- 120.94%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 174,312 234,527 244,021 258,868 244,568 268,901 213,378 0.20%
PBT 6,948 -1,624 8,908 24,198 22,136 -25,108 -11,734 -
Tax -6,948 1,624 -8,908 -17,324 -16,620 -6,146 -5,586 -0.22%
NP 0 0 0 6,874 5,516 -31,254 -17,321 -
-
NP to SH -620 -12,898 -904 6,874 5,516 -31,254 -17,321 3.43%
-
Tax Rate 100.00% - 100.00% 71.59% 75.08% - - -
Total Cost 174,312 234,527 244,021 251,994 239,052 300,155 230,699 0.28%
-
Net Worth 49,264 50,317 68,504 75,272 78,656 74,057 25,166 -0.67%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 49,264 50,317 68,504 75,272 78,656 74,057 25,166 -0.67%
NOSH 258,333 263,031 260,769 262,366 265,192 263,080 262,975 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.66% 2.26% -11.62% -8.12% -
ROE -1.26% -25.63% -1.32% 9.13% 7.01% -42.20% -68.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 67.48 89.16 93.58 98.67 92.22 102.21 81.14 0.18%
EPS -0.24 -4.90 -0.35 2.62 2.08 -11.88 -6.59 3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1913 0.2627 0.2869 0.2966 0.2815 0.0957 -0.69%
Adjusted Per Share Value based on latest NOSH - 263,846
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.33 85.20 88.65 94.05 88.85 97.69 77.52 0.20%
EPS -0.23 -4.69 -0.33 2.50 2.00 -11.35 -6.29 3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.1828 0.2489 0.2735 0.2858 0.2691 0.0914 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.41 0.36 0.51 0.72 1.08 1.96 0.00 -
P/RPS 0.61 0.40 0.55 0.73 1.17 1.92 0.00 -100.00%
P/EPS -170.83 -7.34 -147.12 27.48 51.92 -16.50 0.00 -100.00%
EY -0.59 -13.62 -0.68 3.64 1.93 -6.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.88 1.94 2.51 3.64 6.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 29/06/00 24/02/00 -
Price 0.50 0.41 0.46 0.70 0.95 1.13 1.96 -
P/RPS 0.74 0.46 0.49 0.71 1.03 1.11 2.42 1.20%
P/EPS -208.33 -8.36 -132.69 26.72 45.67 -9.51 -29.76 -1.95%
EY -0.48 -11.96 -0.75 3.74 2.19 -10.51 -3.36 1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.14 1.75 2.44 3.20 4.01 20.48 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment