[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -1326.77%
YoY- 58.73%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 190,286 178,228 174,312 234,527 244,021 258,868 244,568 -15.36%
PBT -8,104 -23,678 6,948 -1,624 8,908 24,198 22,136 -
Tax 8,104 -11,452 -6,948 1,624 -8,908 -17,324 -16,620 -
NP 0 -35,130 0 0 0 6,874 5,516 -
-
NP to SH -21,865 -35,130 -620 -12,898 -904 6,874 5,516 -
-
Tax Rate - - 100.00% - 100.00% 71.59% 75.08% -
Total Cost 190,286 213,358 174,312 234,527 244,021 251,994 239,052 -14.07%
-
Net Worth 33,403 32,048 49,264 50,317 68,504 75,272 78,656 -43.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 33,403 32,048 49,264 50,317 68,504 75,272 78,656 -43.41%
NOSH 263,226 263,343 258,333 263,031 260,769 262,366 265,192 -0.49%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% -19.71% 0.00% 0.00% 0.00% 2.66% 2.26% -
ROE -65.46% -109.61% -1.26% -25.63% -1.32% 9.13% 7.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.29 67.68 67.48 89.16 93.58 98.67 92.22 -14.94%
EPS -8.31 -13.34 -0.24 -4.90 -0.35 2.62 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1217 0.1907 0.1913 0.2627 0.2869 0.2966 -43.13%
Adjusted Per Share Value based on latest NOSH - 263,145
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 67.42 63.15 61.76 83.10 86.46 91.72 86.66 -15.37%
EPS -7.75 -12.45 -0.22 -4.57 -0.32 2.44 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1136 0.1746 0.1783 0.2427 0.2667 0.2787 -43.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.38 0.41 0.36 0.51 0.72 1.08 -
P/RPS 0.59 0.56 0.61 0.40 0.55 0.73 1.17 -36.56%
P/EPS -5.18 -2.85 -170.83 -7.34 -147.12 27.48 51.92 -
EY -19.32 -35.11 -0.59 -13.62 -0.68 3.64 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.12 2.15 1.88 1.94 2.51 3.64 -4.62%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 -
Price 0.47 0.50 0.50 0.41 0.46 0.70 0.95 -
P/RPS 0.65 0.74 0.74 0.46 0.49 0.71 1.03 -26.36%
P/EPS -5.66 -3.75 -208.33 -8.36 -132.69 26.72 45.67 -
EY -17.67 -26.68 -0.48 -11.96 -0.75 3.74 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.11 2.62 2.14 1.75 2.44 3.20 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment