[KFIMA] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 37.76%
YoY- -2318.73%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 186,320 172,612 187,310 190,286 178,228 174,312 234,527 -14.20%
PBT 17,386 15,088 -16,068 -8,104 -23,678 6,948 -1,624 -
Tax -9,740 -9,420 16,068 8,104 -11,452 -6,948 1,624 -
NP 7,646 5,668 0 0 -35,130 0 0 -
-
NP to SH 7,646 5,668 -32,861 -21,865 -35,130 -620 -12,898 -
-
Tax Rate 56.02% 62.43% - - - 100.00% - -
Total Cost 178,674 166,944 187,310 190,286 213,358 174,312 234,527 -16.57%
-
Net Worth -1,291,910 -15,691 27,835 33,403 32,048 49,264 50,317 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -1,291,910 -15,691 27,835 33,403 32,048 49,264 50,317 -
NOSH 263,655 262,407 263,098 263,226 263,343 258,333 263,031 0.15%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.10% 3.28% 0.00% 0.00% -19.71% 0.00% 0.00% -
ROE 0.00% 0.00% -118.05% -65.46% -109.61% -1.26% -25.63% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 70.67 65.78 71.19 72.29 67.68 67.48 89.16 -14.34%
EPS 2.90 2.16 -12.49 -8.31 -13.34 -0.24 -4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.90 -0.0598 0.1058 0.1269 0.1217 0.1907 0.1913 -
Adjusted Per Share Value based on latest NOSH - 264,772
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 66.02 61.16 66.37 67.42 63.15 61.76 83.10 -14.20%
EPS 2.71 2.01 -11.64 -7.75 -12.45 -0.22 -4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.5775 -0.0556 0.0986 0.1184 0.1136 0.1746 0.1783 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.37 0.40 0.43 0.43 0.38 0.41 0.36 -
P/RPS 0.52 0.61 0.60 0.59 0.56 0.61 0.40 19.09%
P/EPS 12.76 18.52 -3.44 -5.18 -2.85 -170.83 -7.34 -
EY 7.84 5.40 -29.05 -19.32 -35.11 -0.59 -13.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.06 3.39 3.12 2.15 1.88 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 29/08/01 30/05/01 -
Price 0.59 0.36 0.42 0.47 0.50 0.50 0.41 -
P/RPS 0.83 0.55 0.59 0.65 0.74 0.74 0.46 48.15%
P/EPS 20.34 16.67 -3.36 -5.66 -3.75 -208.33 -8.36 -
EY 4.92 6.00 -29.74 -17.67 -26.68 -0.48 -11.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.97 3.70 4.11 2.62 2.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment