[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 786.76%
YoY- 1873.2%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,996,680 1,870,050 1,863,885 2,148,368 1,958,100 1,760,928 1,796,514 7.28%
PBT 394,648 202,128 190,044 205,672 29,584 -140,544 -123,444 -
Tax -98,648 -35,353 -28,930 -9,840 -7,500 5,069 6,368 -
NP 296,000 166,775 161,113 195,832 22,084 -135,475 -117,076 -
-
NP to SH 296,000 166,775 161,113 195,832 22,084 -135,475 -117,076 -
-
Tax Rate 25.00% 17.49% 15.22% 4.78% 25.35% - - -
Total Cost 1,700,680 1,703,275 1,702,772 1,952,536 1,936,016 1,896,403 1,913,590 -7.55%
-
Net Worth 1,142,315 1,066,118 1,046,168 1,021,209 933,550 926,196 976,189 11.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 25,050 75,078 40,044 60,071 - - - -
Div Payout % 8.46% 45.02% 24.86% 30.67% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,142,315 1,066,118 1,046,168 1,021,209 933,550 926,196 976,189 11.03%
NOSH 501,015 500,525 500,559 500,593 501,909 500,646 500,610 0.05%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.82% 8.92% 8.64% 9.12% 1.13% -7.69% -6.52% -
ROE 25.91% 15.64% 15.40% 19.18% 2.37% -14.63% -11.99% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 398.53 373.62 372.36 429.16 390.13 351.73 358.87 7.23%
EPS 59.08 33.32 32.19 39.12 4.40 -27.06 -23.39 -
DPS 5.00 15.00 8.00 12.00 0.00 0.00 0.00 -
NAPS 2.28 2.13 2.09 2.04 1.86 1.85 1.95 10.97%
Adjusted Per Share Value based on latest NOSH - 500,514
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 277.73 260.11 259.26 298.83 272.36 244.94 249.89 7.28%
EPS 41.17 23.20 22.41 27.24 3.07 -18.84 -16.28 -
DPS 3.48 10.44 5.57 8.36 0.00 0.00 0.00 -
NAPS 1.5889 1.4829 1.4552 1.4204 1.2985 1.2883 1.3578 11.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.33 2.17 2.07 1.14 0.88 0.67 0.725 -
P/RPS 0.58 0.58 0.56 0.27 0.23 0.19 0.20 103.22%
P/EPS 3.94 6.51 6.43 2.91 20.00 -2.48 -3.10 -
EY 25.36 15.35 15.55 34.32 5.00 -40.39 -32.26 -
DY 2.15 6.91 3.86 10.53 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 0.99 0.56 0.47 0.36 0.37 96.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 21/02/17 17/11/16 15/08/16 25/05/16 25/02/16 27/11/15 -
Price 3.38 2.53 2.08 1.64 0.995 0.645 0.67 -
P/RPS 0.85 0.68 0.56 0.38 0.26 0.18 0.19 171.25%
P/EPS 5.72 7.59 6.46 4.19 22.61 -2.38 -2.86 -
EY 17.48 13.17 15.47 23.85 4.42 -41.95 -34.91 -
DY 1.48 5.93 3.85 7.32 0.00 0.00 0.00 -
P/NAPS 1.48 1.19 1.00 0.80 0.53 0.35 0.34 166.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment