[ANNJOO] YoY TTM Result on 30-Jun-2016 [#2]

Stock

[ANNJOO] ANN JOO RESOURCES BHD

Announcement Date

15-Aug-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

30-Jun-2016 [#2]

Profit Trend

QoQ- 76.32%

YoY- -7156.61%

Quarter Report

AJR Group - 2Q2016 Financial Results.pdf

Latest QR

Upcoming QR

ANNJOO's Result

ANNJOO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
TTM Result
Revenue	2,335,863	2,303,985	1,785,782	1,813,196	2,021,466	2,452,127	1,859,482	3.87%
YoY %	1.38%	29.02%	-1.51%	-10.30%	-17.56%	31.87%	-	-
Horiz. %	125.62%	123.90%	96.04%	97.51%	108.71%	131.87%	100.00%	-
PBT	-25,758	231,623	232,555	-28,926	-1,587	13,030	-10,056	16.96%
YoY %	-111.12%	-0.40%	903.97%	-1,722.68%	-112.18%	229.57%	-	-
Horiz. %	256.15%	-2,303.33%	-2,312.60%	287.65%	15.78%	-129.57%	100.00%	-
Tax	48,808	-46,721	-61,077	-3,111	2,041	5,176	8,113	34.84%
YoY %	204.47%	23.50%	-1,863.26%	-252.43%	-60.57%	-36.20%	-	-
Horiz. %	601.60%	-575.88%	-752.83%	-38.35%	25.16%	63.80%	100.00%	-
NP	23,050	184,902	171,478	-32,037	454	18,206	-1,943	-
YoY %	-87.53%	7.83%	635.25%	-7,156.61%	-97.51%	1,037.00%	-	-
Horiz. %	-1,186.31%	-9,516.31%	-8,825.42%	1,648.84%	-23.37%	-937.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	23,050	184,902	171,478	-32,037	454	18,206	-1,881	-
YoY %	-87.53%	7.83%	635.25%	-7,156.61%	-97.51%	1,067.89%	-	-
Horiz. %	-1,225.41%	-9,829.98%	-9,116.32%	1,703.19%	-24.14%	-967.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	20.17%	26.26%	-	-	-39.72%	-	-
YoY %	-	-23.19%	0.00%	-	-	0.00%	-	-
Horiz. %	-	-50.78%	-66.11%	-	-	100.00%	-	-
Total Cost	2,312,813	2,119,083	1,614,304	1,845,233	2,021,012	2,433,921	1,861,425	3.68%
YoY %	9.14%	31.27%	-12.51%	-8.70%	-16.96%	30.76%	-	-
Horiz. %	124.25%	113.84%	86.72%	99.13%	108.57%	130.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,249,832	1,275,825	1,128,636	1,021,049	1,054,805	1,053,042	1,041,311	3.08%
YoY %	-2.04%	13.04%	10.54%	-3.20%	0.17%	1.13%	-	-
Horiz. %	120.02%	122.52%	108.39%	98.05%	101.30%	101.13%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	45,727	111,544	81,533	30,030	5,021	10,014	-	-
YoY %	-59.01%	36.81%	171.51%	498.09%	-49.86%	0.00%	-	-
Horiz. %	456.63%	1,113.88%	814.19%	299.88%	50.14%	100.00%	-	-
Div Payout %	198.38%	60.33%	47.55%	0.00%	1,106.14%	55.01%	-	-
YoY %	228.82%	26.88%	0.00%	0.00%	1,910.80%	0.00%	-	-
Horiz. %	360.63%	109.67%	86.44%	0.00%	2,010.80%	100.00%	-	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	1,249,832	1,275,825	1,128,636	1,021,049	1,054,805	1,053,042	1,041,311	3.08%
YoY %	-2.04%	13.04%	10.54%	-3.20%	0.17%	1.13%	-	-
Horiz. %	120.02%	122.52%	108.39%	98.05%	101.30%	101.13%	100.00%	-
NOSH	559,911	558,874	503,855	500,514	499,907	499,072	498,235	1.96%
YoY %	0.19%	10.92%	0.67%	0.12%	0.17%	0.17%	-	-
Horiz. %	112.38%	112.17%	101.13%	100.46%	100.34%	100.17%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	0.99%	8.03%	9.60%	-1.77%	0.02%	0.74%	-0.10%	-
YoY %	-87.67%	-16.35%	642.37%	-8,950.00%	-97.30%	840.00%	-	-
Horiz. %	-990.00%	-8,030.00%	-9,600.00%	1,770.00%	-20.00%	-740.00%	100.00%	-
ROE	1.84%	14.49%	15.19%	-3.14%	0.04%	1.73%	-0.18%	-
YoY %	-87.30%	-4.61%	583.76%	-7,950.00%	-97.69%	1,061.11%	-	-
Horiz. %	-1,022.22%	-8,050.00%	-8,438.89%	1,744.44%	-22.22%	-961.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	433.59	431.60	354.42	362.27	404.37	491.34	373.21	2.52%
YoY %	0.46%	21.78%	-2.17%	-10.41%	-17.70%	31.65%	-	-
Horiz. %	116.18%	115.65%	94.97%	97.07%	108.35%	131.65%	100.00%	-
EPS	4.28	34.64	34.03	-6.40	0.09	3.65	-0.38	-
YoY %	-87.64%	1.79%	631.72%	-7,211.11%	-97.53%	1,060.53%	-	-
Horiz. %	-1,126.32%	-9,115.79%	-8,955.26%	1,684.21%	-23.68%	-960.53%	100.00%	-
DPS	8.50	20.90	16.25	6.00	1.00	2.00	0.00	-
YoY %	-59.33%	28.62%	170.83%	500.00%	-50.00%	0.00%	-	-
Horiz. %	425.00%	1,045.00%	812.50%	300.00%	50.00%	100.00%	-	-
NAPS	2.32	2.39	2.24	2.04	2.11	2.11	2.09	1.75%
YoY %	-2.93%	6.70%	9.80%	-3.32%	0.00%	0.96%	-	-
Horiz. %	111.00%	114.35%	107.18%	97.61%	100.96%	100.96%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 500,514
RPS	324.91	320.47	248.39	252.21	281.18	341.08	258.64	3.87%
YoY %	1.39%	29.02%	-1.51%	-10.30%	-17.56%	31.87%	-	-
Horiz. %	125.62%	123.91%	96.04%	97.51%	108.71%	131.87%	100.00%	-
EPS	3.21	25.72	23.85	-4.46	0.06	2.53	-0.26	-
YoY %	-87.52%	7.84%	634.75%	-7,533.33%	-97.63%	1,073.08%	-	-
Horiz. %	-1,234.62%	-9,892.31%	-9,173.08%	1,715.38%	-23.08%	-973.08%	100.00%	-
DPS	6.36	15.52	11.34	4.18	0.70	1.39	0.00	-
YoY %	-59.02%	36.86%	171.29%	497.14%	-49.64%	0.00%	-	-
Horiz. %	457.55%	1,116.55%	815.83%	300.72%	50.36%	100.00%	-	-
NAPS	1.7385	1.7746	1.5699	1.4202	1.4672	1.4647	1.4484	3.08%
YoY %	-2.03%	13.04%	10.54%	-3.20%	0.17%	1.13%	-	-
Horiz. %	120.03%	122.52%	108.39%	98.05%	101.30%	101.13%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	1.54	1.99	3.15	1.14	0.95	1.15	1.32	-
P/RPS	0.36	0.46	0.89	0.31	0.23	0.23	0.35	0.47%
YoY %	-21.74%	-48.31%	187.10%	34.78%	0.00%	-34.29%	-	-
Horiz. %	102.86%	131.43%	254.29%	88.57%	65.71%	65.71%	100.00%	-
P/EPS	35.99	5.75	9.26	-17.81	1,046.06	31.52	-349.64	-
YoY %	525.91%	-37.90%	151.99%	-101.70%	3,218.72%	109.01%	-	-
Horiz. %	-10.29%	-1.64%	-2.65%	5.09%	-299.18%	-9.01%	100.00%	-
EY	2.78	17.41	10.80	-5.61	0.10	3.17	-0.29	-
YoY %	-84.03%	61.20%	292.51%	-5,710.00%	-96.85%	1,193.10%	-	-
Horiz. %	-958.62%	-6,003.45%	-3,724.14%	1,934.48%	-34.48%	-1,093.10%	100.00%	-
DY	5.52	10.50	5.16	5.26	1.05	1.74	0.00	-
YoY %	-47.43%	103.49%	-1.90%	400.95%	-39.66%	0.00%	-	-
Horiz. %	317.24%	603.45%	296.55%	302.30%	60.34%	100.00%	-	-
P/NAPS	0.66	0.83	1.41	0.56	0.45	0.55	0.63	0.77%
YoY %	-20.48%	-41.13%	151.79%	24.44%	-18.18%	-12.70%	-	-
Horiz. %	104.76%	131.75%	223.81%	88.89%	71.43%	87.30%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	28/08/19	27/08/18	22/08/17	15/08/16	27/08/15	28/08/14	28/08/13	-
Price	1.23	1.97	3.19	1.64	0.74	1.33	1.18	-
P/RPS	0.28	0.46	0.90	0.45	0.18	0.27	0.32	-2.19%
YoY %	-39.13%	-48.89%	100.00%	150.00%	-33.33%	-15.62%	-	-
Horiz. %	87.50%	143.75%	281.25%	140.62%	56.25%	84.38%	100.00%	-
P/EPS	28.75	5.69	9.37	-25.62	814.83	36.46	-312.56	-
YoY %	405.27%	-39.27%	136.57%	-103.14%	2,134.86%	111.66%	-	-
Horiz. %	-9.20%	-1.82%	-3.00%	8.20%	-260.70%	-11.66%	100.00%	-
EY	3.48	17.58	10.67	-3.90	0.12	2.74	-0.32	-
YoY %	-80.20%	64.76%	373.59%	-3,350.00%	-95.62%	956.25%	-	-
Horiz. %	-1,087.50%	-5,493.75%	-3,334.38%	1,218.75%	-37.50%	-856.25%	100.00%	-
DY	6.91	10.61	5.09	3.66	1.35	1.50	0.00	-
YoY %	-34.87%	108.45%	39.07%	171.11%	-10.00%	0.00%	-	-
Horiz. %	460.67%	707.33%	339.33%	244.00%	90.00%	100.00%	-	-
P/NAPS	0.53	0.82	1.42	0.80	0.35	0.63	0.56	-0.91%
YoY %	-35.37%	-42.25%	77.50%	128.57%	-44.44%	12.50%	-	-
Horiz. %	94.64%	146.43%	253.57%	142.86%	62.50%	112.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos