[ANNJOO] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1573.52%
YoY- 951.72%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 499,170 472,136 323,730 584,659 489,525 413,542 325,470 32.95%
PBT 98,662 59,595 39,697 95,440 7,396 -47,961 -83,801 -
Tax -24,662 -13,655 -16,778 -3,045 -1,875 293 1,516 -
NP 74,000 45,940 22,919 92,395 5,521 -47,668 -82,285 -
-
NP to SH 74,000 45,940 22,919 92,395 5,521 -47,668 -82,285 -
-
Tax Rate 25.00% 22.91% 42.27% 3.19% 25.35% - - -
Total Cost 425,170 426,196 300,811 492,264 484,004 461,210 407,755 2.82%
-
Net Worth 1,142,315 1,065,928 1,045,867 1,021,049 933,550 926,321 976,008 11.04%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 6,262 45,039 - 30,030 - - - -
Div Payout % 8.46% 98.04% - 32.50% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,142,315 1,065,928 1,045,867 1,021,049 933,550 926,321 976,008 11.04%
NOSH 501,015 500,435 500,414 500,514 501,909 500,714 500,517 0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.82% 9.73% 7.08% 15.80% 1.13% -11.53% -25.28% -
ROE 6.48% 4.31% 2.19% 9.05% 0.59% -5.15% -8.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 99.63 94.34 64.69 116.81 97.53 82.59 65.03 32.86%
EPS 14.77 9.18 4.58 18.46 1.10 -9.52 -16.44 -
DPS 1.25 9.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.28 2.13 2.09 2.04 1.86 1.85 1.95 10.97%
Adjusted Per Share Value based on latest NOSH - 500,514
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 86.27 81.60 55.95 101.05 84.61 71.47 56.25 32.95%
EPS 12.79 7.94 3.96 15.97 0.95 -8.24 -14.22 -
DPS 1.08 7.78 0.00 5.19 0.00 0.00 0.00 -
NAPS 1.9743 1.8423 1.8076 1.7647 1.6135 1.601 1.6869 11.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.33 2.17 2.07 1.14 0.88 0.67 0.725 -
P/RPS 2.34 2.30 3.20 0.98 0.90 0.81 1.11 64.33%
P/EPS 15.78 23.64 45.20 6.18 80.00 -7.04 -4.41 -
EY 6.34 4.23 2.21 16.19 1.25 -14.21 -22.68 -
DY 0.54 4.15 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 0.99 0.56 0.47 0.36 0.37 96.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 21/02/17 17/11/16 15/08/16 25/05/16 25/02/16 27/11/15 -
Price 3.38 2.53 2.08 1.64 0.995 0.645 0.67 -
P/RPS 3.39 2.68 3.22 1.40 1.02 0.78 1.03 121.10%
P/EPS 22.88 27.56 45.41 8.88 90.45 -6.78 -4.08 -
EY 4.37 3.63 2.20 11.26 1.11 -14.76 -24.54 -
DY 0.37 3.56 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 1.48 1.19 1.00 0.80 0.53 0.35 0.34 166.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment