[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -236.08%
YoY- -153.99%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,782,688 2,221,435 2,156,972 2,224,888 2,152,496 2,322,108 2,195,177 -12.94%
PBT -139,496 -161,981 -194,650 -127,344 -43,688 149,947 199,022 -
Tax 17,264 72,122 48,808 38,646 17,296 -403 -43,650 -
NP -122,232 -89,859 -145,842 -88,698 -26,392 149,544 155,372 -
-
NP to SH -122,232 -89,859 -145,842 -88,698 -26,392 149,544 155,372 -
-
Tax Rate - - - - - 0.27% 21.93% -
Total Cost 1,904,920 2,311,294 2,302,814 2,313,586 2,178,888 2,172,564 2,039,805 -4.45%
-
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 26,979 13,482 17,957 13,468 26,936 78,014 60,852 -41.82%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 52.17% 39.17% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.86% -4.05% -6.76% -3.99% -1.23% 6.44% 7.08% -
ROE -10.39% -7.47% -12.31% -7.10% -2.00% 11.30% 12.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 330.38 411.91 400.39 412.99 399.56 431.60 408.84 -13.23%
EPS -22.64 -16.67 -27.07 -16.46 -4.88 28.13 29.35 -
DPS 5.00 2.50 3.33 2.50 5.00 14.50 11.33 -42.00%
NAPS 2.18 2.23 2.20 2.32 2.45 2.46 2.40 -6.20%
Adjusted Per Share Value based on latest NOSH - 559,911
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 246.49 307.15 298.24 307.63 297.62 321.07 303.52 -12.94%
EPS -16.90 -12.42 -20.17 -12.26 -3.65 20.68 21.48 -
DPS 3.73 1.86 2.48 1.86 3.72 10.79 8.41 -41.81%
NAPS 1.6265 1.6629 1.6387 1.7281 1.825 1.8301 1.7818 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.555 1.22 1.21 1.54 1.57 1.25 1.77 -
P/RPS 0.17 0.30 0.30 0.37 0.39 0.29 0.43 -46.10%
P/EPS -2.45 -7.32 -4.47 -9.35 -32.05 4.50 6.12 -
EY -40.82 -13.66 -22.37 -10.69 -3.12 22.24 16.35 -
DY 9.01 2.05 2.75 1.62 3.18 11.60 6.40 25.58%
P/NAPS 0.25 0.55 0.55 0.66 0.64 0.51 0.74 -51.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 -
Price 0.72 1.12 1.01 1.23 1.47 1.52 1.31 -
P/RPS 0.22 0.27 0.25 0.30 0.37 0.35 0.32 -22.08%
P/EPS -3.18 -6.72 -3.73 -7.47 -30.01 5.47 4.53 -
EY -31.46 -14.88 -26.80 -13.39 -3.33 18.29 22.09 -
DY 6.94 2.23 3.30 2.03 3.40 9.54 8.65 -13.64%
P/NAPS 0.33 0.50 0.46 0.53 0.60 0.62 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment