[ANNJOO] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -572.16%
YoY- -153.99%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 445,672 2,221,435 1,617,729 1,112,444 538,124 2,322,108 1,646,383 -58.12%
PBT -34,874 -161,981 -145,988 -63,672 -10,922 149,947 149,267 -
Tax 4,316 72,122 36,606 19,323 4,324 -403 -32,738 -
NP -30,558 -89,859 -109,382 -44,349 -6,598 149,544 116,529 -
-
NP to SH -30,558 -89,859 -109,382 -44,349 -6,598 149,544 116,529 -
-
Tax Rate - - - - - 0.27% 21.93% -
Total Cost 476,230 2,311,294 1,727,111 1,156,793 544,722 2,172,564 1,529,854 -54.03%
-
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,744 13,482 13,468 6,734 6,734 78,014 45,639 -72.01%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 52.17% 39.17% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,176,312 1,202,645 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 -5.89%
NOSH 559,911 559,911 559,911 559,911 559,911 559,911 559,911 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.86% -4.05% -6.76% -3.99% -1.23% 6.44% 7.08% -
ROE -2.60% -7.47% -9.23% -3.55% -0.50% 11.30% 9.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 82.59 411.91 300.29 206.50 99.89 431.60 306.63 -58.25%
EPS -5.66 -16.67 -20.30 -8.23 -1.22 28.13 22.01 -
DPS 1.25 2.50 2.50 1.25 1.25 14.50 8.50 -72.10%
NAPS 2.18 2.23 2.20 2.32 2.45 2.46 2.40 -6.20%
Adjusted Per Share Value based on latest NOSH - 559,911
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 61.99 308.99 225.02 154.74 74.85 322.99 229.00 -58.12%
EPS -4.25 -12.50 -15.21 -6.17 -0.92 20.80 16.21 -
DPS 0.94 1.88 1.87 0.94 0.94 10.85 6.35 -71.98%
NAPS 1.6362 1.6728 1.6485 1.7385 1.8359 1.841 1.7924 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.555 1.22 1.21 1.54 1.57 1.25 1.77 -
P/RPS 0.67 0.30 0.40 0.75 1.57 0.29 0.58 10.08%
P/EPS -9.80 -7.32 -5.96 -18.71 -128.19 4.50 8.16 -
EY -10.20 -13.66 -16.78 -5.35 -0.78 22.24 12.26 -
DY 2.25 2.05 2.07 0.81 0.80 11.60 4.80 -39.62%
P/NAPS 0.25 0.55 0.55 0.66 0.64 0.51 0.74 -51.46%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 -
Price 0.72 1.12 1.01 1.23 1.47 1.52 1.31 -
P/RPS 0.87 0.27 0.34 0.60 1.47 0.35 0.43 59.89%
P/EPS -12.71 -6.72 -4.97 -14.94 -120.02 5.47 6.04 -
EY -7.87 -14.88 -20.10 -6.69 -0.83 18.29 16.57 -
DY 1.74 2.23 2.48 1.02 0.85 9.54 6.49 -58.38%
P/NAPS 0.33 0.50 0.46 0.53 0.60 0.62 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment