[OSKPROP] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 97,616 69,532 53,888 44,376 0 25,362 0 -100.00%
PBT 81,596 38,066 40,102 34,950 0 13,525 0 -100.00%
Tax -22,984 -961 0 0 0 -227 0 -100.00%
NP 58,612 37,105 40,102 34,950 0 13,298 0 -100.00%
-
NP to SH 58,612 37,105 40,102 34,950 0 13,298 0 -100.00%
-
Tax Rate 28.17% 2.52% 0.00% 0.00% - 1.68% - -
Total Cost 39,004 32,427 13,785 9,426 0 12,064 0 -100.00%
-
Net Worth 206,118 197,559 194,497 0 0 177,988 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 206,118 197,559 194,497 0 0 177,988 0 -100.00%
NOSH 97,686 100,283 100,256 99,971 102,292 102,292 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 60.04% 53.36% 74.42% 78.76% 0.00% 52.43% 0.00% -
ROE 28.44% 18.78% 20.62% 0.00% 0.00% 7.47% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 99.93 69.34 53.75 44.39 0.00 24.79 0.00 -100.00%
EPS 60.00 37.10 40.00 34.96 0.00 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.97 1.94 0.00 0.00 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 29.50 21.01 16.29 13.41 0.00 7.66 0.00 -100.00%
EPS 17.71 11.21 12.12 10.56 0.00 4.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6229 0.597 0.5878 0.00 0.00 0.5379 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 04/05/00 25/02/00 05/11/99 - - - - -
Price 3.60 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.60 6.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.00 12.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.67 7.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment