[OSKPROP] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -7.47%
YoY- 179.03%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 50,816 66,692 97,616 69,532 53,888 44,376 0 -100.00%
PBT 39,236 53,316 81,596 38,066 40,102 34,950 0 -100.00%
Tax -11,128 -15,060 -22,984 -961 0 0 0 -100.00%
NP 28,108 38,256 58,612 37,105 40,102 34,950 0 -100.00%
-
NP to SH 28,108 38,256 58,612 37,105 40,102 34,950 0 -100.00%
-
Tax Rate 28.36% 28.25% 28.17% 2.52% 0.00% 0.00% - -
Total Cost 22,708 28,436 39,004 32,427 13,785 9,426 0 -100.00%
-
Net Worth 218,010 216,090 206,118 197,559 194,497 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 218,010 216,090 206,118 197,559 194,497 0 0 -100.00%
NOSH 100,004 100,041 97,686 100,283 100,256 99,971 102,292 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 55.31% 57.36% 60.04% 53.36% 74.42% 78.76% 0.00% -
ROE 12.89% 17.70% 28.44% 18.78% 20.62% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 50.81 66.66 99.93 69.34 53.75 44.39 0.00 -100.00%
EPS 28.11 38.24 60.00 37.10 40.00 34.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.16 2.11 1.97 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,457
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.36 20.16 29.50 21.01 16.29 13.41 0.00 -100.00%
EPS 8.49 11.56 17.71 11.21 12.12 10.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6589 0.653 0.6229 0.597 0.5878 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.26 2.99 4.26 0.00 0.00 0.00 0.00 -
P/RPS 6.42 4.49 4.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.60 7.82 7.10 0.00 0.00 0.00 0.00 -100.00%
EY 8.62 12.79 14.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.38 2.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 11/08/00 04/05/00 25/02/00 05/11/99 - - -
Price 3.26 3.26 3.60 4.72 0.00 0.00 0.00 -
P/RPS 6.42 4.89 3.60 6.81 0.00 0.00 0.00 -100.00%
P/EPS 11.60 8.53 6.00 12.76 0.00 0.00 0.00 -100.00%
EY 8.62 11.73 16.67 7.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.51 1.71 2.40 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment