[OSKPROP] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 61,238 9,908 58,287 0 -100.00%
PBT 8,797 4,632 47,252 0 -100.00%
Tax -3,222 -1,654 -8,490 0 -100.00%
NP 5,575 2,978 38,762 0 -100.00%
-
NP to SH 5,575 2,978 38,762 0 -100.00%
-
Tax Rate 36.63% 35.71% 17.97% - -
Total Cost 55,663 6,930 19,525 0 -100.00%
-
Net Worth 203,226 0 215,758 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 7,516 17,437 5,022 - -100.00%
Div Payout % 134.82% 585.53% 12.96% - -
Equity
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 203,226 0 215,758 0 -100.00%
NOSH 100,111 99,587 99,888 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 9.10% 30.06% 66.50% 0.00% -
ROE 2.74% 0.00% 17.97% 0.00% -
Per Share
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 61.17 9.95 58.35 0.00 -100.00%
EPS 5.57 2.99 38.81 0.00 -100.00%
DPS 7.50 17.50 5.03 0.00 -100.00%
NAPS 2.03 0.00 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 18.51 2.99 17.62 0.00 -100.00%
EPS 1.68 0.90 11.71 0.00 -100.00%
DPS 2.27 5.27 1.52 0.00 -100.00%
NAPS 0.6142 0.00 0.652 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/03 31/05/02 30/06/00 - -
Price 0.87 3.26 2.99 0.00 -
P/RPS 1.42 32.77 5.12 0.00 -100.00%
P/EPS 15.62 109.02 7.71 0.00 -100.00%
EY 6.40 0.92 12.98 0.00 -100.00%
DY 8.62 5.37 1.68 0.00 -100.00%
P/NAPS 0.43 0.00 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 22/08/03 - 11/08/00 - -
Price 0.88 0.00 3.26 0.00 -
P/RPS 1.44 0.00 5.59 0.00 -100.00%
P/EPS 15.80 0.00 8.40 0.00 -100.00%
EY 6.33 0.00 11.90 0.00 -100.00%
DY 8.52 0.00 1.54 0.00 -100.00%
P/NAPS 0.43 0.00 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment