[OSKPROP] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 45,261 2,837 33,346 22,188 -0.73%
PBT 6,707 2,764 26,658 17,475 1.00%
Tax -2,000 -782 -7,530 0 -100.00%
NP 4,707 1,982 19,128 17,475 1.37%
-
NP to SH 4,707 1,982 19,128 17,475 1.37%
-
Tax Rate 29.82% 28.29% 28.25% 0.00% -
Total Cost 40,554 855 14,218 4,713 -2.21%
-
Net Worth 202,870 0 216,090 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 2,498 2,502 - - -100.00%
Div Payout % 53.08% 126.26% - - -
Equity
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 202,870 0 216,090 0 -100.00%
NOSH 99,936 100,101 100,041 99,971 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 10.40% 69.86% 57.36% 78.76% -
ROE 2.32% 0.00% 8.85% 0.00% -
Per Share
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 45.29 2.83 33.33 22.19 -0.73%
EPS 4.71 1.98 19.12 17.48 1.37%
DPS 2.50 2.50 0.00 0.00 -100.00%
NAPS 2.03 0.00 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 13.68 0.86 10.08 6.71 -0.73%
EPS 1.42 0.60 5.78 5.28 1.37%
DPS 0.76 0.76 0.00 0.00 -100.00%
NAPS 0.6131 0.00 0.653 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/03 31/05/02 30/06/00 - -
Price 0.87 3.26 2.99 0.00 -
P/RPS 1.92 115.03 8.97 0.00 -100.00%
P/EPS 18.47 164.65 15.64 0.00 -100.00%
EY 5.41 0.61 6.39 0.00 -100.00%
DY 2.87 0.77 0.00 0.00 -100.00%
P/NAPS 0.43 0.00 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 22/08/03 - 11/08/00 - -
Price 0.88 0.00 3.26 0.00 -
P/RPS 1.94 0.00 9.78 0.00 -100.00%
P/EPS 18.68 0.00 17.05 0.00 -100.00%
EY 5.35 0.00 5.87 0.00 -100.00%
DY 2.84 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.00 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment