[YTLPOWR] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -2.09%
YoY- -35.77%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,322,890 1,318,470 1,377,600 1,231,893 1,242,137 1,210,000 1,208,968 -0.09%
PBT 607,533 623,264 659,148 536,874 544,684 545,318 514,300 -0.16%
Tax -167,206 -171,252 -185,948 -153,526 -153,172 -153,532 -143,076 -0.15%
NP 440,326 452,012 473,200 383,348 391,512 391,786 371,224 -0.17%
-
NP to SH 440,326 452,012 473,200 383,348 391,512 391,786 371,224 -0.17%
-
Tax Rate 27.52% 27.48% 28.21% 28.60% 28.12% 28.15% 27.82% -
Total Cost 882,564 866,458 904,400 848,545 850,625 818,214 837,744 -0.05%
-
Net Worth 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 228,803 - - - -
Div Payout % - - - 59.69% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 -0.00%
NOSH 2,266,609 2,278,286 2,288,201 2,288,039 2,288,651 2,288,469 2,291,506 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 33.29% 34.28% 34.35% 31.12% 31.52% 32.38% 30.71% -
ROE 11.29% 11.08% 11.55% 10.41% 9.78% 9.90% 9.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.36 57.87 60.20 53.84 54.27 52.87 52.76 -0.10%
EPS 19.43 19.84 20.68 16.75 17.11 17.12 16.20 -0.18%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.72 1.79 1.79 1.61 1.75 1.73 1.69 -0.01%
Adjusted Per Share Value based on latest NOSH - 2,286,050
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.02 15.97 16.69 14.92 15.05 14.66 14.64 -0.09%
EPS 5.33 5.48 5.73 4.64 4.74 4.75 4.50 -0.17%
DPS 0.00 0.00 0.00 2.77 0.00 0.00 0.00 -
NAPS 0.4722 0.494 0.4961 0.4462 0.4851 0.4796 0.4691 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.40 2.81 2.36 2.22 3.18 0.00 0.00 -
P/RPS 4.11 4.86 3.92 4.12 5.86 0.00 0.00 -100.00%
P/EPS 12.35 14.16 11.41 13.25 18.59 0.00 0.00 -100.00%
EY 8.09 7.06 8.76 7.55 5.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 1.40 1.57 1.32 1.38 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 -
Price 2.80 2.79 2.96 2.37 2.63 3.30 0.00 -
P/RPS 4.80 4.82 4.92 4.40 4.85 6.24 0.00 -100.00%
P/EPS 14.41 14.06 14.31 14.15 15.37 19.28 0.00 -100.00%
EY 6.94 7.11 6.99 7.07 6.50 5.19 0.00 -100.00%
DY 0.00 0.00 0.00 4.22 0.00 0.00 0.00 -
P/NAPS 1.63 1.56 1.65 1.47 1.50 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment