[YTLPOWR] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 5.54%
YoY- -38.29%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,377,600 1,231,893 1,242,137 1,210,000 1,208,968 1,257,861 0 -100.00%
PBT 659,148 536,874 544,684 545,318 514,300 640,918 0 -100.00%
Tax -185,948 -153,526 -153,172 -153,532 -143,076 -44,082 0 -100.00%
NP 473,200 383,348 391,512 391,786 371,224 596,836 0 -100.00%
-
NP to SH 473,200 383,348 391,512 391,786 371,224 596,836 0 -100.00%
-
Tax Rate 28.21% 28.60% 28.12% 28.15% 27.82% 6.88% - -
Total Cost 904,400 848,545 850,625 818,214 837,744 661,025 0 -100.00%
-
Net Worth 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 228,803 - - - - - -
Div Payout % - 59.69% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0 -100.00%
NOSH 2,288,201 2,288,039 2,288,651 2,288,469 2,291,506 2,288,481 2,288,644 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 34.35% 31.12% 31.52% 32.38% 30.71% 47.45% 0.00% -
ROE 11.55% 10.41% 9.78% 9.90% 9.59% 13.24% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.20 53.84 54.27 52.87 52.76 54.96 0.00 -100.00%
EPS 20.68 16.75 17.11 17.12 16.20 26.08 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.61 1.75 1.73 1.69 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,290,844
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.66 14.90 15.02 14.64 14.62 15.22 0.00 -100.00%
EPS 5.72 4.64 4.74 4.74 4.49 7.22 0.00 -100.00%
DPS 0.00 2.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.4456 0.4845 0.4789 0.4684 0.5453 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.36 2.22 3.18 0.00 0.00 0.00 0.00 -
P/RPS 3.92 4.12 5.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.41 13.25 18.59 0.00 0.00 0.00 0.00 -100.00%
EY 8.76 7.55 5.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.38 1.82 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 - - -
Price 2.96 2.37 2.63 3.30 0.00 0.00 0.00 -
P/RPS 4.92 4.40 4.85 6.24 0.00 0.00 0.00 -100.00%
P/EPS 14.31 14.15 15.37 19.28 0.00 0.00 0.00 -100.00%
EY 6.99 7.07 6.50 5.19 0.00 0.00 0.00 -100.00%
DY 0.00 4.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.47 1.50 1.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment