[YTLPOWR] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 23.44%
YoY- 27.47%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,319,512 1,322,890 1,318,470 1,377,600 1,231,893 1,242,137 1,210,000 -0.08%
PBT 608,313 607,533 623,264 659,148 536,874 544,684 545,318 -0.11%
Tax -169,123 -167,206 -171,252 -185,948 -153,526 -153,172 -153,532 -0.09%
NP 439,190 440,326 452,012 473,200 383,348 391,512 391,786 -0.11%
-
NP to SH 439,190 440,326 452,012 473,200 383,348 391,512 391,786 -0.11%
-
Tax Rate 27.80% 27.52% 27.48% 28.21% 28.60% 28.12% 28.15% -
Total Cost 880,322 882,564 866,458 904,400 848,545 850,625 818,214 -0.07%
-
Net Worth 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 225,953 - - - 228,803 - - -100.00%
Div Payout % 51.45% - - - 59.69% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 -0.01%
NOSH 2,259,536 2,266,609 2,278,286 2,288,201 2,288,039 2,288,651 2,288,469 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 33.28% 33.29% 34.28% 34.35% 31.12% 31.52% 32.38% -
ROE 10.92% 11.29% 11.08% 11.55% 10.41% 9.78% 9.90% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 58.40 58.36 57.87 60.20 53.84 54.27 52.87 -0.10%
EPS 19.44 19.43 19.84 20.68 16.75 17.11 17.12 -0.12%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.78 1.72 1.79 1.79 1.61 1.75 1.73 -0.02%
Adjusted Per Share Value based on latest NOSH - 2,288,201
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.98 16.02 15.97 16.69 14.92 15.05 14.66 -0.08%
EPS 5.32 5.33 5.48 5.73 4.64 4.74 4.75 -0.11%
DPS 2.74 0.00 0.00 0.00 2.77 0.00 0.00 -100.00%
NAPS 0.4872 0.4722 0.494 0.4961 0.4462 0.4851 0.4796 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.68 2.40 2.81 2.36 2.22 3.18 0.00 -
P/RPS 4.59 4.11 4.86 3.92 4.12 5.86 0.00 -100.00%
P/EPS 13.79 12.35 14.16 11.41 13.25 18.59 0.00 -100.00%
EY 7.25 8.09 7.06 8.76 7.55 5.38 0.00 -100.00%
DY 3.73 0.00 0.00 0.00 4.50 0.00 0.00 -100.00%
P/NAPS 1.51 1.40 1.57 1.32 1.38 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 2.62 2.80 2.79 2.96 2.37 2.63 3.30 -
P/RPS 4.49 4.80 4.82 4.92 4.40 4.85 6.24 0.33%
P/EPS 13.48 14.41 14.06 14.31 14.15 15.37 19.28 0.36%
EY 7.42 6.94 7.11 6.99 7.07 6.50 5.19 -0.36%
DY 3.82 0.00 0.00 0.00 4.22 0.00 0.00 -100.00%
P/NAPS 1.47 1.63 1.56 1.65 1.47 1.50 1.91 0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment