[YTLPOWR] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 2.15%
YoY- -30.51%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 10,011,320 10,670,263 11,127,476 11,510,268 11,838,036 11,677,077 11,491,144 -8.75%
PBT 435,428 423,778 434,384 420,286 430,856 733,691 649,425 -23.33%
Tax -123,924 -298,175 -140,057 -140,898 -150,520 -145,881 -128,054 -2.15%
NP 311,504 125,603 294,326 279,388 280,336 587,810 521,370 -28.99%
-
NP to SH 307,532 64,573 277,888 275,232 269,428 459,479 412,432 -17.72%
-
Tax Rate 28.46% 70.36% 32.24% 33.52% 34.94% 19.88% 19.72% -
Total Cost 9,699,816 10,544,660 10,833,149 11,230,880 11,557,700 11,089,267 10,969,773 -7.85%
-
Net Worth 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 12,664,249 -2.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 383,765 - -
Div Payout % - - - - - 83.52% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 12,664,249 -2.84%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.11% 1.18% 2.65% 2.43% 2.37% 5.03% 4.54% -
ROE 2.54% 0.54% 2.35% 2.26% 2.21% 3.63% 3.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 130.44 139.02 144.98 149.97 154.24 152.14 149.72 -8.75%
EPS 4.00 0.84 3.63 3.58 3.52 5.98 5.36 -17.68%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.58 1.56 1.54 1.59 1.59 1.65 1.65 -2.84%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 121.10 129.07 134.60 139.23 143.19 141.24 139.00 -8.75%
EPS 3.72 0.78 3.36 3.33 3.26 5.56 4.99 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 4.64 0.00 -
NAPS 1.4669 1.4483 1.4297 1.4761 1.4761 1.5319 1.5319 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.665 0.67 0.61 0.77 0.74 0.82 0.86 -
P/RPS 0.51 0.48 0.42 0.51 0.48 0.54 0.57 -7.12%
P/EPS 16.60 79.64 16.85 21.47 21.08 13.70 16.00 2.47%
EY 6.03 1.26 5.94 4.66 4.74 7.30 6.25 -2.35%
DY 0.00 0.00 0.00 0.00 0.00 6.10 0.00 -
P/NAPS 0.42 0.43 0.40 0.48 0.47 0.50 0.52 -13.23%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 -
Price 0.70 0.69 0.695 0.72 0.70 0.685 0.845 -
P/RPS 0.54 0.50 0.48 0.48 0.45 0.45 0.56 -2.38%
P/EPS 17.47 82.02 19.20 20.08 19.94 11.44 15.73 7.22%
EY 5.72 1.22 5.21 4.98 5.01 8.74 6.36 -6.80%
DY 0.00 0.00 0.00 0.00 0.00 7.30 0.00 -
P/NAPS 0.44 0.44 0.45 0.45 0.44 0.42 0.51 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment