[YTLPOWR] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 4.12%
YoY- -25.28%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 11,510,268 11,838,036 11,677,077 11,491,144 11,461,568 11,213,720 10,589,669 5.69%
PBT 420,286 430,856 733,691 649,425 639,522 762,972 943,244 -41.57%
Tax -140,898 -150,520 -145,881 -128,054 -135,986 -161,380 -226,364 -27.03%
NP 279,388 280,336 587,810 521,370 503,536 601,592 716,880 -46.55%
-
NP to SH 275,232 269,428 459,479 412,432 396,098 505,100 620,658 -41.76%
-
Tax Rate 33.52% 34.94% 19.88% 19.72% 21.26% 21.15% 24.00% -
Total Cost 11,230,880 11,557,700 11,089,267 10,969,773 10,958,032 10,612,128 9,872,789 8.94%
-
Net Worth 12,203,728 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 -4.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 383,765 - - - 395,932 -
Div Payout % - - 83.52% - - - 63.79% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 12,203,728 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 -4.81%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.43% 2.37% 5.03% 4.54% 4.39% 5.36% 6.77% -
ROE 2.26% 2.21% 3.63% 3.26% 3.27% 3.78% 4.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 149.97 154.24 152.14 149.72 149.33 145.27 133.73 7.91%
EPS 3.58 3.52 5.98 5.36 5.14 6.56 7.89 -40.86%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.59 1.59 1.65 1.65 1.58 1.73 1.66 -2.82%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.66 144.67 142.70 140.43 140.07 137.04 129.41 5.69%
EPS 3.36 3.29 5.62 5.04 4.84 6.17 7.58 -41.77%
DPS 0.00 0.00 4.69 0.00 0.00 0.00 4.84 -
NAPS 1.4914 1.4914 1.5477 1.5477 1.482 1.632 1.6064 -4.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.77 0.74 0.82 0.86 0.83 1.08 1.03 -
P/RPS 0.51 0.48 0.54 0.57 0.56 0.74 0.77 -23.95%
P/EPS 21.47 21.08 13.70 16.00 16.08 16.51 13.14 38.60%
EY 4.66 4.74 7.30 6.25 6.22 6.06 7.61 -27.82%
DY 0.00 0.00 6.10 0.00 0.00 0.00 4.85 -
P/NAPS 0.48 0.47 0.50 0.52 0.53 0.62 0.62 -15.64%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 -
Price 0.72 0.70 0.685 0.845 0.91 0.96 1.09 -
P/RPS 0.48 0.45 0.45 0.56 0.61 0.66 0.82 -29.95%
P/EPS 20.08 19.94 11.44 15.73 17.63 14.67 13.91 27.64%
EY 4.98 5.01 8.74 6.36 5.67 6.82 7.19 -21.66%
DY 0.00 0.00 7.30 0.00 0.00 0.00 4.59 -
P/NAPS 0.45 0.44 0.42 0.51 0.58 0.55 0.66 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment