[YTLPOWR] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 4.31%
YoY- -2.11%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,502,830 2,324,656 2,590,473 2,795,625 2,959,509 3,058,719 2,887,574 -9.06%
PBT 108,857 97,990 115,645 102,429 107,714 246,622 167,308 -24.85%
Tax -30,981 -193,132 -34,594 -32,819 -37,630 -49,840 -28,048 6.83%
NP 77,876 -95,142 81,051 69,610 70,084 196,782 139,260 -32.05%
-
NP to SH 76,883 -143,843 70,800 70,259 67,357 150,155 111,275 -21.79%
-
Tax Rate 28.46% 197.09% 29.91% 32.04% 34.94% 20.21% 16.76% -
Total Cost 2,424,954 2,419,798 2,509,422 2,726,015 2,889,425 2,861,937 2,748,314 -7.98%
-
Net Worth 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 12,664,249 -2.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 383,765 - -
Div Payout % - - - - - 255.58% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 12,664,249 -2.84%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.11% -4.09% 3.13% 2.49% 2.37% 6.43% 4.82% -
ROE 0.63% -1.20% 0.60% 0.58% 0.55% 1.19% 0.88% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.61 30.29 33.75 36.42 38.56 39.85 37.62 -9.06%
EPS 1.00 -1.87 0.92 0.92 0.88 1.96 1.45 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.58 1.56 1.54 1.59 1.59 1.65 1.65 -2.84%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 30.27 28.12 31.33 33.82 35.80 37.00 34.93 -9.08%
EPS 0.93 -1.74 0.86 0.85 0.81 1.82 1.35 -21.94%
DPS 0.00 0.00 0.00 0.00 0.00 4.64 0.00 -
NAPS 1.4669 1.4483 1.4297 1.4761 1.4761 1.5319 1.5319 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.665 0.67 0.61 0.77 0.74 0.82 0.86 -
P/RPS 2.04 2.21 1.81 2.11 1.92 2.06 2.29 -7.39%
P/EPS 66.39 -35.75 66.13 84.12 84.32 41.92 59.32 7.77%
EY 1.51 -2.80 1.51 1.19 1.19 2.39 1.69 -7.21%
DY 0.00 0.00 0.00 0.00 0.00 6.10 0.00 -
P/NAPS 0.42 0.43 0.40 0.48 0.47 0.50 0.52 -13.23%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 -
Price 0.70 0.69 0.695 0.72 0.70 0.685 0.845 -
P/RPS 2.15 2.28 2.06 1.98 1.82 1.72 2.25 -2.97%
P/EPS 69.88 -36.82 75.34 78.65 79.76 35.01 58.28 12.82%
EY 1.43 -2.72 1.33 1.27 1.25 2.86 1.72 -11.55%
DY 0.00 0.00 0.00 0.00 0.00 7.30 0.00 -
P/NAPS 0.44 0.44 0.45 0.45 0.44 0.42 0.51 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment