[SUBUR] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
13-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -10.34%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 318,688 292,500 308,353 315,770 307,308 287,448 266,993 12.53%
PBT -20,596 -15,496 31,518 43,520 48,250 51,704 49,072 -
Tax 20,596 15,496 -3,379 -5,628 -5,990 -4,840 -3,214 -
NP 0 0 28,139 37,892 42,260 46,864 45,858 -
-
NP to SH -20,728 -15,760 28,139 37,892 42,260 46,864 45,858 -
-
Tax Rate - - 10.72% 12.93% 12.41% 9.36% 6.55% -
Total Cost 318,688 292,500 280,214 277,878 265,048 240,584 221,135 27.61%
-
Net Worth 302,116 310,240 315,148 321,988 248,082 237,778 22,175,032 -94.31%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 5,999 - - - - -
Div Payout % - - 21.32% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 302,116 310,240 315,148 321,988 248,082 237,778 22,175,032 -94.31%
NOSH 200,077 199,999 199,992 199,992 199,905 199,931 199,991 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 9.13% 12.00% 13.75% 16.30% 17.18% -
ROE -6.86% -5.08% 8.93% 11.77% 17.03% 19.71% 0.21% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 159.28 146.25 154.18 157.89 153.73 143.77 133.50 12.50%
EPS -10.36 -7.88 14.07 18.95 21.14 23.44 22.93 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.5512 1.5758 1.61 1.241 1.1893 110.88 -94.31%
Adjusted Per Share Value based on latest NOSH - 200,247
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 152.48 139.95 147.54 151.09 147.04 137.53 127.75 12.53%
EPS -9.92 -7.54 13.46 18.13 20.22 22.42 21.94 -
DPS 0.00 0.00 2.87 0.00 0.00 0.00 0.00 -
NAPS 1.4455 1.4844 1.5079 1.5406 1.187 1.1377 106.1006 -94.31%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment