[SUBUR] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
13-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 34.5%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 159,344 73,125 308,353 236,828 153,654 71,862 266,993 -29.13%
PBT -10,298 -3,874 31,518 32,640 24,125 12,926 49,072 -
Tax 10,298 3,874 -3,379 -4,221 -2,995 -1,210 -3,214 -
NP 0 0 28,139 28,419 21,130 11,716 45,858 -
-
NP to SH -10,364 -3,940 28,139 28,419 21,130 11,716 45,858 -
-
Tax Rate - - 10.72% 12.93% 12.41% 9.36% 6.55% -
Total Cost 159,344 73,125 280,214 208,409 132,524 60,146 221,135 -19.64%
-
Net Worth 302,116 310,240 315,148 321,988 248,082 237,778 22,175,032 -94.31%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 5,999 - - - - -
Div Payout % - - 21.32% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 302,116 310,240 315,148 321,988 248,082 237,778 22,175,032 -94.31%
NOSH 200,077 199,999 199,992 199,992 199,905 199,931 199,991 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 9.13% 12.00% 13.75% 16.30% 17.18% -
ROE -3.43% -1.27% 8.93% 8.83% 8.52% 4.93% 0.21% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 79.64 36.56 154.18 118.42 76.86 35.94 133.50 -29.15%
EPS -5.18 -1.97 14.07 14.21 10.57 5.86 22.93 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.5512 1.5758 1.61 1.241 1.1893 110.88 -94.31%
Adjusted Per Share Value based on latest NOSH - 200,247
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 76.24 34.99 147.54 113.31 73.52 34.38 127.75 -29.13%
EPS -4.96 -1.89 13.46 13.60 10.11 5.61 21.94 -
DPS 0.00 0.00 2.87 0.00 0.00 0.00 0.00 -
NAPS 1.4455 1.4844 1.5079 1.5406 1.187 1.1377 106.1006 -94.31%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment